| Revenue | DKK 0 | — |
| EBITDA | DKK -131K | -10% |
| Net profit | DKK 877K | +163% |
| Total assets | DKK 13,5M | +4% |
| Equity | DKK 13M | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | -76 | -112 | -104 | -67 | -77 | -61 | -130 | -119 | -131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -86 | -76 | -112 | -104 | -67 | -77 | -61 | -130 | -119 | -131 |
| Net financials | -852 | 350 | -48 | 57 | -138 | -57 | -54 | 7 | 426 | 495 |
| Profit before tax | -938 | 275 | -160 | -47 | -205 | -133 | -115 | -123 | 308 | 364 |
| Tax | -0 | 578 | 23 | 43 | 14 | -5 | 52 | 49 | -26 | -513 |
| Net profit | -938 | -303 | -183 | -90 | -219 | -129 | -167 | -172 | 333 | 877 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.642 | 13.527 | 13.372 | 13.219 | 13.007 | 12.871 | 12.757 | 12.694 | 13.016 | 13.504 |
| Equity | 13.059 | 12.755 | 12.573 | 12.483 | 12.264 | 12.135 | 11.968 | 11.796 | 12.129 | 13.007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 583 | 771 | 799 | 736 | 743 | 736 | 789 | 899 | 113 | 497 |
| Total debt | 583 | 771 | 799 | 736 | 743 | 736 | 789 | 899 | 113 | 497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML | Management | 1997 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Founder | 1997 | — | — | |
AL Management | Management | 2001 | — | — |
PS Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Monique Lucette Mauricette Moullé-Zetterström | Management | 0 companies |
| Johan Frans Clementine Van den Cruijce | Chief Executive Officer | 0 companies |
| France Telecom Mobiles International S.A | Founder | 0 companies |
| Ann Louise Bundgaard Hansen | Management | 0 companies |
| Palle Sandorff | Management | 0 companies |
| Francis Gelibter | Board of Directors | 0 companies |
| Jean-Francois Beaudouin | Board of Directors | 0 companies |
| Francoise Marie-Jeanne Négrerie | Board of Directors | 0 companies |
| Philipe Mc Allister | Board of Directors | 0 companies |
| Jean-Baptiste Leon Marie Main de Boissiere | Board of Directors | 0 companies |
| Mark Edward Wollner | Board of Directors | 0 companies |
| Michel Jean Claude Bertinetto | Board of Directors | 0 companies |
| Frants Ektora Moraitis | Board of Directors | 0 companies |
| Brigitte Marie Bourgoin | Board of Directors | 0 companies |
| Henri Xavier Jean Marie Benoit Peretie | Board of Directors | 0 companies |
| Mikkel Bækgaard Nissen | Board of Directors | 0 companies |
| Gitte Henriksen | Chairman | 0 companies |
| Søren Wonsild Glud | Chairman | 0 companies |
| Michel Marie-Joseph Marcel Julian Poirier | Board of Directors | 0 companies |
| Wilfried Verstraete | Board of Directors | 0 companies |