| Revenue | DKK 29K | -99% |
| EBITDA | DKK -1,4M | -254% |
| Net profit | DKK -1,8M | -797% |
| Total assets | DKK 14,1M | +7% |
| Equity | DKK 7K | -100% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.674 | 2.999 | 2.579 | 2.789 | 2.156 | 2.191 | 2.521 | 1.902 | 1.708 | 1.792 | 2.359 | 2.423 | 29 |
| Staff expenses | -1.900 | -2.023 | -1.899 | -1.815 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.386 | -2.587 |
| EBITDA | 1.774 | 976 | 680 | 974 | 1.137 | 1.231 | 1.347 | 886 | 708 | 803 | 1.169 | 923 | -1.420 |
| Depreciation & amort. | 382 | 350 | 373 | 281 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.392 | 625 | 307 | 692 | 1.137 | 1.231 | 1.347 | 886 | 708 | 803 | 1.169 | 923 | -1.420 |
| Net financials | -263 | -208 | -160 | -175 | -345 | -388 | -776 | -774 | -822 | -640 | -752 | -598 | -839 |
| Profit before tax | 1.129 | 417 | 147 | 517 | 792 | 844 | 571 | 112 | -115 | 163 | 417 | 325 | -2.259 |
| Tax | 283 | 90 | 35 | 123 | 180 | 186 | 127 | 26 | -25 | 36 | 92 | 72 | -496 |
| Net profit | 846 | 327 | 112 | 394 | 612 | 658 | 444 | 86 | -89 | 127 | 325 | 253 | -1.763 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.574 | 3.380 | 3.019 | 3.521 | 9.387 | 16.131 | 16.687 | 16.618 | 16.178 | 16.174 | 17.367 | 13.209 | 14.073 |
| Equity | 856 | 883 | 745 | 1.140 | 2.027 | 2.485 | 2.779 | 2.865 | 2.775 | 2.902 | 3.227 | 1.770 | 7 |
| Long-term debt | 1.550 | 1.325 | 1.140 | 1.154 | 5.279 | 9.627 | 10.110 | 9.563 | 9.930 | 8.995 | 9.056 | 5.692 | 6.773 |
| Short-term debt | 1.028 | 982 | 984 | 1.081 | 2.081 | 3.607 | 3.259 | 3.624 | 2.859 | 3.628 | 4.387 | 5.115 | 7.157 |
| Total debt | 2.579 | 2.307 | 2.125 | 2.234 | 7.360 | 13.233 | 13.369 | 13.187 | 12.789 | 12.622 | 13.443 | 10.807 | 13.930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CS Techcom Invest ApS | Company | 50.0% | 50.0% | 2024 |
CNS HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Nørregaard Sørensen | Founder | 0 companies |
| Anders Lindskov Jensen | Board of Directors | 0 companies |
| Erik Ingemann Jørgensen | Board of Directors | 0 companies |
| Morten Scheel | Chairman | 0 companies |