| Revenue | DKK 8,4M | -22% |
| EBITDA | DKK -52,5M | -831% |
| Net profit | DKK -69,8M | -3323% |
| Total assets | DKK 115,8M | -51% |
| Equity | DKK -61,8M | -873% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 9.318 | 10.968 | 10.991 | 10.838 | 8.425 |
| Staff expenses | -1.681 | -2.097 | -1.784 | -1.960 | -1.960 |
| EBITDA | 7.760 | 19.476 | -8.615 | 7.185 | -52.536 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | 55 |
| EBIT | 7.760 | 19.476 | -8.615 | 7.176 | -52.591 |
| Net financials | -20.557 | -7.683 | -9.146 | -7.861 | -6.817 |
| Profit before tax | -12.797 | 11.793 | -17.761 | -685 | -59.408 |
| Tax | -1.573 | 2.232 | -2.218 | 1.354 | 10.384 |
| Net profit | -11.224 | 9.561 | -15.543 | -2.039 | -69.792 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 254.087 | 247.564 | 246.269 | 238.411 | 115.756 |
| Equity | — | 25.573 | 10.030 | 7.991 | -61.801 |
| Long-term debt | 355.641 | 347.088 | 363.682 | 301.066 | 213.419 |
| Short-term debt | 28.954 | 22.012 | 21.539 | 22.258 | 70.848 |
| Total debt | 384.595 | 369.100 | 236.239 | 230.420 | 284.267 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PB Management | Management | 1998 – 1998 |
HU Management | Management | 1998 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2005 – 2018 | |
| Board of Directors | 2005 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Hans Ulrik Kristensen | Management | 0 companies |
| Hanne Lene Kristensen | Chairman | 0 companies |
| Anni Bay Kristensen | Board of Directors | 0 companies |