| Revenue | DKK -74K | -1204% |
| EBITDA | DKK -74K | -1204% |
| Net profit | DKK -84K | -1669% |
| Total assets | DKK 1,5M | -1% |
| Equity | DKK 867K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 | 84 | 69 | 72 | 44 | 63 | 121 | 28 | 13 | 35 | 8 | 17 | 7 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 88 | 84 | 69 | 72 | 44 | 63 | 121 | 28 | 13 | 35 | 8 | 17 | 7 | -74 |
| Depreciation & amort. | -0 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 |
| EBIT | 88 | 77 | 62 | 65 | 37 | 56 | 114 | 21 | 6 | 28 | 1 | 10 | -0 | -81 |
| Net financials | -30 | -28 | -28 | -28 | -26 | -22 | -58 | -27 | -19 | -12 | -9 | -8 | -4 | -1 |
| Profit before tax | 58 | 49 | 34 | 38 | 11 | 34 | 56 | -6 | -13 | 16 | -9 | 2 | -4 | -82 |
| Tax | 15 | 12 | 9 | 14 | 4 | 7 | 28 | 1 | -0 | 5 | -0 | 2 | 1 | 2 |
| Net profit | 43 | 36 | 25 | 24 | 7 | 27 | 28 | -7 | -13 | 11 | -9 | -0 | -5 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.467 | 1.472 | 1.444 | 1.430 | 1.459 | 1.420 | 1.416 | 1.407 | 1.392 | 1.419 | 1.463 | 1.465 | 1.517 | 1.497 |
| Equity | 826 | 862 | 887 | 911 | 918 | 946 | 973 | 966 | 953 | 964 | 955 | 955 | 951 | 867 |
| Long-term debt | 505 | 471 | 436 | 399 | 361 | 324 | 274 | 217 | 172 | 147 | 99 | 54 | 25 | 25 |
| Short-term debt | 137 | 138 | 121 | 120 | 179 | 150 | 169 | 224 | 267 | 308 | 408 | 456 | 542 | 606 |
| Total debt | 641 | 610 | 557 | 519 | 540 | 475 | 442 | 441 | 438 | 455 | 507 | 510 | 566 | 631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
JF Management | Management | 2015 | — | — |
FV Management | Management | 1998 | — | — |
EH Management | Management | 2000 | — | — |
JR Management | Management | 1999 | — | — |
PB Management | Management | 2000 | — | — |
LH Management | Management | 1999 | — | — |
LA Management | Management | 1998 | — | — |
HC Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Køge Malerlaug | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jørgen Folkvardsen | Management | 0 companies |
| Finn Viggo Nielsen | Management | 0 companies |
| Enrique Henrik Olander Jespersen | Management | 0 companies |
| Jørgen Rasmussen | Management | 0 companies |
| Pia Birgitte Lundvall Hansen | Management | 0 companies |
| Leif Henrik Pedersen | Management | 0 companies |
| Leif Arved Pedersen | Management | 0 companies |
| Hans Christian Enevold Nielsen | Management | 0 companies |
| Bo Jespersen | Chairman | 0 companies |
| Dan Møller | Chairman | 0 companies |
| Svend Henrik Poulsen | Board of Directors | 0 companies |
| Bjarne Lindenskov | Board of Directors | 0 companies |
| Tommy Claus Eisenreich | Board of Directors | 0 companies |