| Revenue | DKK 243K | +105% |
| EBITDA | DKK 141K | +19% |
| Net profit | DKK 63K | -16% |
| Total assets | DKK 241K | -40% |
| Equity | DKK -286K | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -152 | -194 | -145 | 39 | -64 | 119 | 31 | 247 | 121 | 150 | -146 | 119 | 243 |
| Staff expenses | -0 | -0 | -0 | -185 | -60 | -115 | -182 | -0 | -0 | -0 | -600 | -0 | -102 |
| EBITDA | -152 | -194 | -145 | -146 | -124 | 4 | -151 | 247 | 121 | 150 | -746 | 119 | 141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -152 | -194 | -145 | -146 | -124 | 4 | -151 | 247 | 121 | 150 | -746 | 119 | 141 |
| Net financials | -5 | 7 | 9 | 10 | 0 | 0 | -2 | -4 | -14 | -2 | 1 | -44 | -25 |
| Profit before tax | -157 | -187 | -136 | -135 | -124 | 4 | -153 | 244 | 107 | 148 | -745 | 75 | 115 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 53 |
| Net profit | -157 | -187 | -136 | -135 | -124 | 4 | -153 | 244 | 107 | 148 | -745 | 75 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 195 | 209 | 239 | 103 | 224 | 189 | 671 | 695 | 744 | 295 | 399 | 241 |
| Equity | 121 | -66 | -202 | 95 | -28 | -24 | -177 | 67 | 174 | 322 | -423 | -348 | -286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 261 | 412 | 143 | 131 | 248 | 366 | 604 | 521 | 422 | 718 | 748 | 527 |
| Total debt | 79 | 261 | 412 | 143 | 131 | 248 | 366 | 604 | 521 | 422 | 718 | 748 | 527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 1999 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
KM Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEG HOLDING, IKAST ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Buch Lohmann | Management | 0 companies |
| Klaus Erik Granlund | Chief Executive Officer | 0 companies |
| Kim Michael Lohmann | Management | 0 companies |
| Anders Klausen | Board of Directors | 0 companies |
| Jette Aaes-Jørgensen | Chairman | 0 companies |
| Anders Ejlskov Hust | Board of Directors | 0 companies |
| Per Egebjerg Kristensen | Board of Directors | 0 companies |
| Connie Thomsen | Board of Directors | 0 companies |
| Søren Thygesen | Board of Directors | 0 companies |
| Dion Møberg Eriksen | Board of Directors | 0 companies |