| Revenue | DKK 10,9M | +2320% |
| EBITDA | DKK 10,9M | +2320% |
| Net profit | DKK 3,2M | +409% |
| Total assets | DKK 11,4M | -32% |
| Equity | DKK 10,5M | +41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 786 | 736 | 671 | 567 | 526 | 469 | 452 | 10.938 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 786 | 736 | 662 | 567 | 526 | 469 | 452 | 10.938 |
| Depreciation & amort. | -132 | -94 | -89 | -86 | -76 | -45 | -36 | -18 |
| EBIT | 654 | 642 | 572 | 481 | 450 | 425 | 416 | 10.920 |
| Net financials | -137 | -218 | 73 | 882 | -879 | -492 | 249 | -5.410 |
| Profit before tax | 518 | 424 | 645 | 1.363 | -429 | -67 | 665 | 5.510 |
| Tax | 136 | 2 | -154 | 479 | 41 | 35 | 46 | 2.358 |
| Net profit | 381 | 422 | 799 | 884 | -470 | -103 | 619 | 3.152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 19.996 | 19.848 | 16.958 | 15.674 | 15.218 | 16.106 | 16.638 | 11.384 |
| Equity | 13.015 | 13.437 | 7.793 | 7.727 | 7.158 | 6.954 | 7.469 | 10.516 |
| Long-term debt | 4.430 | 3.791 | 3.512 | 3.101 | 2.674 | 2.240 | 1.795 | 0 |
| Short-term debt | 2.551 | 2.620 | 5.181 | 4.197 | 4.751 | 6.279 | 6.748 | 868 |
| Total debt | 6.981 | 6.411 | 8.693 | 7.298 | 7.425 | 8.519 | 8.544 | 868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SK Audit | Audit | 1998 | — | — |
PA Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Margrethe Svendsen | Chief Executive Officer | 0 companies |
| Steen Koch | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Flemming Hviid | Board of Directors | 0 companies |
| Kim Degel Svendsen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Klaus Bo Rasmussen | Chairman | 0 companies |