| Revenue | DKK 31,7M | +40% |
| EBITDA | DKK 1,5M | +870% |
| Net profit | DKK 1,2M | +2168% |
| Total assets | DKK 44,5M | +32% |
| Equity | DKK 6,4M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 13.625 | 13.945 | 16.738 | 24.571 | 32.331 | 22.694 | 31.734 |
| Staff expenses | -12.901 | -13.258 | -16.200 | -22.140 | -33.228 | -22.537 | -30.181 |
| EBITDA | 725 | 686 | 537 | 2.432 | -896 | 157 | 1.527 |
| Depreciation & amort. | -84 | -100 | -81 | -51 | -71 | -179 | -296 |
| EBIT | 641 | 586 | 456 | 2.381 | -968 | -22 | 1.231 |
| Net financials | 57 | 161 | 148 | 2 | 101 | 115 | 286 |
| Profit before tax | 698 | 747 | 605 | 2.383 | -867 | 94 | 1.518 |
| Tax | 116 | 208 | 154 | 536 | -184 | 43 | 367 |
| Net profit | 582 | 539 | 451 | 1.847 | -683 | 51 | 1.151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.666 | 15.016 | 15.336 | 29.900 | 22.645 | 33.757 | 44.472 |
| Equity | 3.261 | 3.800 | 4.002 | 5.850 | 5.167 | 5.217 | 6.368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.405 | 11.216 | 11.214 | 23.395 | 16.899 | 27.917 | 37.079 |
| Total debt | 6.405 | 11.216 | 11.214 | 23.395 | 16.899 | 27.917 | 37.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BS Management | Management | 1998 | — | — |
SK Audit | Audit | 1998 | — | — |
KD Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PA Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4 X B HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
B. SVENDSEN HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
SPERARE HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Voigt Albertsen | Chief Executive Officer | 0 companies |
| Benny Svendsen | Chief Executive Officer | 0 companies |
| Bjørn Svendsen | Management | 0 companies |
| Steen Koch | Audit | 0 companies |
| Kim Degel Svendsen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Bente Margrethe Svendsen | Board of Directors | 0 companies |
| Flemming Hviid | Chairman | 0 companies |
| Brian Svendsen | Board of Directors | 0 companies |
| Peter Lausten | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Keld Harbo | Board of Directors | 0 companies |
| Klaus Bo Rasmussen | Chairman | 0 companies |