| Revenue | DKK 3,4M | +163% |
| EBITDA | DKK 3,4M | +255% |
| Net profit | DKK 1,4M | -11% |
| Total assets | DKK 92,8M | +0% |
| Equity | DKK 52,2M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.071 | 15.787 | 2.399 | 1.278 | 3.363 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.071 | 15.787 | 2.399 | -2.170 | 3.363 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.071 | 15.787 | 2.399 | -2.170 | 3.363 |
| Net financials | -486 | -497 | -204 | 4.171 | -1.575 |
| Profit before tax | 5.585 | 15.290 | 2.195 | 2.001 | 1.788 |
| Tax | 1.229 | 3.340 | 483 | 440 | 393 |
| Net profit | 4.356 | 11.950 | 1.712 | 1.561 | 1.395 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 86.944 | 95.539 | 98.311 | 92.868 | 92.848 |
| Equity | 35.547 | 47.498 | 49.210 | 50.771 | 52.165 |
| Long-term debt | 45.200 | 39.576 | 39.047 | 33.967 | 33.845 |
| Short-term debt | 3.925 | 3.902 | 5.321 | 4.123 | 2.507 |
| Total debt | 49.124 | 43.478 | 44.368 | 38.090 | 36.352 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HD Management | Management | 1998 |
| Former (2) | ||
PA Management | Management | 1998 – 1998 |
E& Audit | Audit | 2008 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1998 | |
| Board of Directors | 1999 | |
| Former (3) | ||
| Board of Directors | 1998 – 1998 | |
| Chairman | 1998 – 2001 | |
| Chairman | 1998 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Ernst & Yong | Audit | 0 companies |
| Henrik Dahl Pedersen | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Jørgen Ole Pedersen | Chairman | 0 companies |
| Christian Dahl Pedersen | Board of Directors | 0 companies |
| Jan Schøtt-Petersen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |