| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | -10% |
| Net profit | DKK 7,5M | +17% |
| Total assets | DKK 36,7M | +21% |
| Equity | DKK 36,7M | +21% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -7 | -51 | -9 | -9 | -13 | -29 | 1.912 | -13 | -10 | -7 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -7 | -51 | -9 | -9 | -13 | -29 | 1.912 | -13 | -10 | -7 | -8 | -8 | -9 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 1.189 | 526 | 1.876 | 1.219 | 1.000 | 1.699 | 2.248 | 5.993 | 2.505 | 2.923 | 6.426 | 7.533 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 134 | 1.138 | 517 | 1.867 | 1.207 | 970 | 1.675 | 2.236 | 5.983 | 2.498 | 2.916 | 6.418 | 7.524 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 19 | 8 | 19 | 19 | 21 | -25 | -58 | 82 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 115 | 1.129 | 498 | 1.849 | 1.185 | 995 | 1.732 | 2.153 | 5.983 | 2.498 | 2.916 | 6.418 | 7.524 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.001 | 3.548 | 4.961 | 7.230 | 9.040 | 16.064 | 16.569 | 17.565 | 19.481 | 21.679 | 24.295 | 30.413 | 36.736 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.982 | 3.548 | 4.961 | 7.211 | 9.018 | 10.057 | 11.789 | 13.642 | 19.475 | 21.673 | 24.289 | 30.406 | 36.730 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.516 | 3.444 | 2.304 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 19 | 21 | 1.491 | 1.336 | 1.619 | 6 | 6 | 6 | 6 | 6 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 19 | 21 | 6.008 | 4.780 | 3.923 | 6 | 6 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LLM MFF Holding ApS | Company | 66.7% | 66.7% | 2019 |
ML MFF Holding ApS | Company | 15.0% | 15.0% | 2019 |
ALV MFF Holding ApS | Company | 15.0% | 10.0% | 2019 |
MFF Herning Holding 2 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Lundgaard Madsen | Chief Executive Officer | 0 companies |
| Preben Stokholm Buck | Board of Directors | 0 companies |
| Edel Lundgaard | Board of Directors | 0 companies |
| Ann Lundgaard Vang | Board of Directors | 0 companies |
| Mogens Lundgaard | Board of Directors | 0 companies |
| Niels Pagter Kristensen | Board of Directors | 0 companies |