| Revenue | DKK 2,5M | +89% |
| EBITDA | DKK 648K | +504% |
| Net profit | DKK 360K | +756% |
| Total assets | DKK 2,3M | +37% |
| Equity | DKK 1,1M | +49% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.139 | 954 | 523 | 822 | 797 | 943 | 592 | 803 | 895 | 805 | 1.203 | 1.145 | 1.307 | 2.465 |
| Staff expenses | -499 | -613 | -438 | -755 | -802 | -830 | -398 | -565 | -828 | -692 | -989 | -1.121 | -1.199 | -1.816 |
| EBITDA | -87 | 341 | 85 | 67 | -5 | 113 | 195 | 238 | 67 | 113 | 214 | 23 | 107 | 648 |
| Depreciation & amort. | -13 | -13 | -21 | -23 | -22 | -29 | -51 | -53 | -57 | -55 | -26 | -50 | -17 | -37 |
| EBIT | -101 | 327 | 63 | 44 | -27 | 85 | 144 | 185 | 10 | 58 | 188 | -27 | 90 | 611 |
| Net financials | -11 | -29 | -32 | -6 | -2 | -23 | -16 | -8 | 4 | 24 | -72 | 179 | -35 | -148 |
| Profit before tax | -112 | 298 | 31 | 37 | -29 | 62 | 127 | 177 | 14 | 82 | 116 | 153 | 55 | 464 |
| Tax | -27 | 75 | 11 | 9 | -6 | 18 | 29 | 39 | 3 | 19 | 26 | 35 | 13 | 104 |
| Net profit | -85 | 223 | 20 | 28 | -23 | 43 | 98 | 138 | 11 | 63 | 90 | 118 | 42 | 360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 567 | 700 | 527 | 511 | 570 | 918 | 802 | 969 | 895 | 1.056 | 1.450 | 1.616 | 1.702 | 2.326 |
| Equity | -123 | 101 | 120 | 149 | 126 | 169 | 267 | 405 | 416 | 479 | 569 | 686 | 729 | 1.089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 180 | 184 | 140 | 95 | 51 | 0 | 0 | 0 | 0 |
| Short-term debt | 690 | 600 | 407 | 362 | 444 | 566 | 328 | 399 | 360 | 506 | 862 | 909 | 948 | 1.188 |
| Total debt | 690 | 600 | 407 | 362 | 444 | 746 | 512 | 538 | 455 | 557 | 862 | 909 | 948 | 1.188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Founder | Founder | 1998 | — | — |
TK Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Embøl | Founder | 0 companies |
| Tommy Kjær Nielsen | Audit | 0 companies |