| Revenue | DKK -38K | -10% |
| EBITDA | DKK -38K | +10% |
| Net profit | DKK 1,1M | +104% |
| Total assets | DKK 12,4M | +9% |
| Equity | DKK 11M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 487 | 501 | 286 | 483 | 478 | 677 | 1.482 | 90 | -27 | -37 | -43 | -42 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 487 | 501 | 286 | 483 | 478 | 677 | 1.482 | 90 | -27 | -37 | -43 | -42 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 487 | 501 | 286 | 483 | 478 | 677 | 1.482 | 90 | -27 | -37 | -43 | -42 | -38 |
| Net financials | -465 | 204 | 239 | 531 | 824 | 662 | 1.013 | 3.847 | 679 | 1.111 | -116 | 596 | 1.263 |
| Profit before tax | 22 | 705 | 525 | 1.014 | 1.302 | 1.339 | 2.495 | 3.938 | 652 | 1.074 | -159 | 555 | 1.225 |
| Tax | 78 | 120 | 61 | 160 | 127 | 174 | 374 | 71 | 76 | 154 | -77 | 5 | 101 |
| Net profit | -55 | 586 | 464 | 854 | 1.175 | 1.165 | 2.121 | 3.867 | 577 | 920 | -82 | 550 | 1.124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.073 | 3.591 | 3.885 | 4.547 | 5.111 | 5.808 | 7.218 | 10.813 | 11.106 | 11.817 | 11.984 | 11.306 | 12.350 |
| Equity | 1.744 | 2.231 | 2.695 | 3.449 | 4.424 | 5.390 | 7.210 | 10.777 | 10.954 | 11.761 | 11.564 | 11.279 | 10.953 |
| Long-term debt | 305 | 305 | 305 | 305 | 305 | 305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.024 | 1.055 | 885 | 793 | 382 | 113 | 8 | 35 | 152 | 56 | 420 | 27 | 1.397 |
| Total debt | 1.329 | 1.360 | 1.190 | 1.098 | 687 | 418 | 8 | 35 | 152 | 56 | 420 | 27 | 1.397 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|