| Revenue | DKK 147K | -97% |
| EBITDA | DKK 139K | -89% |
| Net profit | DKK 108K | -88% |
| Total assets | DKK 3,7M | -13% |
| Equity | DKK 3M | +4% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.605 | 3.808 | 3.548 | 4.425 | 147 |
| Staff expenses | -2.833 | -3.077 | -2.962 | -2.823 | -8 |
| EBITDA | -228 | 731 | 586 | 1.315 | 139 |
| Depreciation & amort. | -144 | -143 | -153 | -123 | -57 |
| EBIT | -373 | 587 | 433 | 1.192 | 82 |
| Net financials | -35 | -33 | -14 | -3 | 20 |
| Profit before tax | -407 | 555 | 418 | 1.189 | 101 |
| Tax | -88 | 123 | 93 | 266 | -7 |
| Net profit | -319 | 431 | 325 | 923 | 108 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.863 | 1.731 | 4.154 | 4.200 | 3.651 |
| Equity | 135 | 567 | 2.249 | 2.936 | 3.044 |
| Long-term debt | 232 | 122 | 58 | 0 | 0 |
| Short-term debt | 2.495 | 1.027 | 1.430 | 850 | 606 |
| Total debt | 2.728 | 1.149 | 1.488 | 850 | 606 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 1998 – 1998 |
JB Unofficial title | Unofficial title | 2024 – 2026 |
JP Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 1998 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Janus Bang Topp | Unofficial title | 0 companies |
| Jens Peter Nielsen Palmelund | Management | 0 companies |
| Mille Thomassen Thomsen | Board of Directors | 0 companies |
| Michael Hrouda Thomsen | Board of Directors | 0 companies |
| Vivi Rohr Palmelund | Board of Directors | 0 companies |
| Jørn Alfred Vinther | Chairman | 0 companies |