| Revenue | DKK 1,5M | +7% |
| EBITDA | DKK 673K | +7% |
| Net profit | DKK 440K | +10% |
| Total assets | DKK 2,3M | -10% |
| Equity | DKK 851K | -20% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 726 | 1.057 | 1.293 | 1.414 | 1.516 |
| Staff expenses | -490 | -453 | -479 | -776 | -831 |
| EBITDA | 236 | 604 | 790 | 629 | 673 |
| Depreciation & amort. | -7 | -83 | -106 | -105 | -99 |
| EBIT | 228 | 521 | 684 | 524 | 574 |
| Net financials | -4 | -30 | -26 | -11 | -9 |
| Profit before tax | 224 | 491 | 659 | 513 | 565 |
| Tax | 49 | 109 | 153 | 113 | 125 |
| Net profit | 175 | 382 | 506 | 400 | 440 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 670 | 2.277 | 2.304 | 2.504 | 2.261 |
| Equity | 423 | 804 | 810 | 1.061 | 851 |
| Long-term debt | 0 | 1.034 | 983 | 931 | 878 |
| Short-term debt | 243 | 433 | 511 | 513 | 532 |
| Total debt | 243 | 1.467 | 1.494 | 1.444 | 1.410 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AJ Founder | Founder | 1998 |
HJ Founder | Founder | 1998 |
HG Founder | Founder | 1998 |
HR Management | Management | 2021 |
| Former (4) | ||
CH | Audit | 2000 – 2003 |
| Audit | 1999 – 2000 | |
JJ Management | Management | 2011 – 2021 |
JA Management | Management | 2002 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Højlund Mogensen | Audit | 0 companies |
| Aage Juhl Jørgensen | Founder | 0 companies |
| Hans Jørgen Bacher | Founder | 0 companies |
| Henning Grønborg-Pedersen | Founder | 0 companies |
| Ringkøbing Amts Regnskabskreds | Audit | 0 companies |
| Jens Jacob Faurbye | Management | 0 companies |
| Hanne Rømer Faurbye | Management | 0 companies |
| Jens Anker-Møller | Management | 0 companies |