| Revenue | DKK 4,4M | -13% |
| EBITDA | DKK 4,2M | -15% |
| Net profit | DKK 3,6M | -13% |
| Total assets | DKK 111,7M | +1% |
| Equity | DKK 95,6M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40.669 | 28.429 | 38.317 | 45.516 | 43.638 | 39.378 | 28.153 | 16.098 | 7.821 | 24.747 | 27.176 | 5.088 | 4.436 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -139 | -1 | 36.163 | 42.939 | 83.581 | 44.800 | 27.330 | 15.642 | 7.494 | 24.462 | 27.116 | 4.966 | 4.220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -139 | -1 | 36.163 | 42.939 | 83.581 | 44.800 | 27.330 | 15.642 | 7.494 | 24.462 | 27.116 | 4.966 | 4.220 |
| Net financials | 3 | 1 | 5 | -0 | 0 | -3 | -0 | -29 | -33 | 0 | -1 | 342 | 432 |
| Profit before tax | -136 | 0 | 36.168 | 42.939 | 83.581 | 44.797 | -24.467 | 15.613 | 7.462 | 24.462 | 27.116 | 5.309 | 4.652 |
| Tax | -35 | -0 | 8.861 | 10.329 | 19.008 | 10.140 | -5.295 | 3.424 | 1.646 | 5.388 | 6.069 | 1.166 | 1.064 |
| Net profit | -101 | 0 | 27.307 | 32.611 | 64.573 | 34.657 | -19.172 | 12.189 | 5.815 | 19.074 | 21.046 | 4.143 | 3.587 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.304 | 21.945 | 60.409 | 62.235 | 114.735 | 64.987 | 89.978 | 57.861 | 61.706 | 108.476 | 128.326 | 110.782 | 111.722 |
| Equity | 13.469 | 13.469 | 40.776 | 46.080 | 78.821 | 48.904 | 29.733 | 41.921 | 47.737 | 66.811 | 87.857 | 92.000 | 95.587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.834 | 8.476 | 19.632 | 16.129 | 35.802 | 15.914 | 60.044 | 15.771 | 13.801 | 41.497 | 40.301 | 18.782 | 16.135 |
| Total debt | 6.834 | 8.476 | 19.632 | 16.129 | 35.802 | 15.914 | 60.044 | 15.771 | 13.801 | 41.497 | 40.301 | 18.782 | 16.135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2020 | — | — |
FD Management | Management | 2002 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
TB Management | Management | 2016 | — | — |
MP Management | Management | 2000 | — | — |
LH Management | Management | 2014 | — | — |
BW Management | Management | 1997 | — | — |
EI Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
JJ | Board of Directors | 1997 | — | — |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dansk Salt A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Møller | Management | 0 companies |
| Frank D Hoks | Management | 0 companies |
| Karen Mariella de Lathouder | Chief Executive Officer | 0 companies |
| Torben Brændgaard | Management | 0 companies |
| Marc Peter Jongejan | Management | 0 companies |
| Laurent Hubert Francois Hanssen | Management | 0 companies |
| Bernard Willem de Waal Malefijt | Management | 0 companies |
| Eveline Isabella Gratzer | Management | 0 companies |
| Nils Corneille van der Plas | Board of Directors | 0 companies |
| John Schelhaas | Chairman | 0 companies |
| Mikkel Abildtrup Pedersen | Board of Directors | 0 companies |
| Jan-Olaf Letman | Board of Directors | 0 companies |
| Remko van de Peppel | Board of Directors | 0 companies |
| Janne Groth | Board of Directors | 0 companies |
| Allan Bach Sørensen | Board of Directors | 0 companies |
| Karl-Axel Bergh | Board of Directors | 0 companies |
| Philipp Rolf Gotthelf Polenz | Chairman | 0 companies |
| Jakob Henrik Havsteen | Board of Directors | 0 companies |
| Achim Ernst Hupperts | Board of Directors | 0 companies |
| Karsten Lorentsen | Board of Directors | 0 companies |
| Johan Gerard Visser | Chairman | 0 companies |
| Carsten Gyldenlev Kristoffersen | Board of Directors | 0 companies |
| Marcellinus Egbertus Maria Bartelink | Board of Directors | 0 companies |
| Elisabeth Deelen | Chairman | 0 companies |
| Nikki Gyldenløve Kousgaard | Board of Directors | 0 companies |
| Bartholomeus Gerardus Enhus | Board of Directors | 0 companies |
| Lars Lund | Board of Directors | 0 companies |
| Martin Duch Søndergaard | Board of Directors | 0 companies |
| Knut Gerhard Konrad Schwalenberg | Board of Directors | 0 companies |
| Niels Peder Singel Christensen | Board of Directors | 0 companies |
| Johannes Isodorus Roes | Board of Directors | 0 companies |
| Knud Timm-Andersen | Board of Directors | 0 companies |
| Klaus Jørgen Sørensen | Board of Directors | 0 companies |
| Egbert Anton Henstra | Board of Directors | 0 companies |
| Jan Jonk | Board of Directors | 0 companies |
| Søren Michael Damgaard Truelsen | Board of Directors | 0 companies |
| Lars Henrik Hyttel | Board of Directors | 0 companies |