| Revenue | DKK 19M | +10% |
| EBITDA | DKK 1,9M | -43% |
| Net profit | DKK 14K | -99% |
| Total assets | DKK 32,5M | +5% |
| Equity | DKK 10,5M | +0% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 10.488 | 15.050 | 19.009 | 17.179 | 18.967 |
| Staff expenses | -8.395 | -11.030 | -13.552 | -13.878 | -16.951 |
| EBITDA | 2.093 | 4.020 | 5.448 | 3.302 | 1.881 |
| Depreciation & amort. | -131 | -788 | -1.443 | -1.662 | -1.662 |
| EBIT | 1.961 | 3.232 | 4.005 | 1.640 | 219 |
| Net financials | 75 | -126 | -228 | -119 | -165 |
| Profit before tax | 2.036 | 3.106 | 3.777 | 1.521 | 54 |
| Tax | 536 | 772 | 985 | 353 | 40 |
| Net profit | 1.500 | 2.334 | 2.792 | 1.168 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 19.622 | 27.229 | 25.658 | 30.812 | 32.490 |
| Equity | 8.196 | 10.530 | 11.322 | 10.490 | 10.504 |
| Long-term debt | 0 | 0 | 0 | 275 | 160 |
| Short-term debt | 11.426 | 16.509 | 14.049 | 19.442 | 21.163 |
| Total debt | 11.426 | 16.509 | 14.049 | 19.717 | 21.323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1998 | — | — |
TL Management | Management | 1998 | — | — |
KF Management | Management | 2005 | — | — |
PM Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KFL HOLDING ApS | Company | 25.0% | 25.0% | 2008 |
KK HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Torben Ludvig Dyrberg | Management | 0 companies |
| Kenneth Frederik Lyngsøe | Management | 0 companies |
| Peter Mondrup | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Nikolas Albert Larsson | Chairman | 0 companies |
| Lars Petter Göran Karlsson | Board of Directors | 0 companies |
| Poul Bjarne Modstrup Knudsen | Chairman | 0 companies |
| Ditte Sophie Høyer | Board of Directors | 0 companies |
| Kim Knudsen | Chairman | 0 companies |
| Linnea Ing-Mari Lavin | Board of Directors | 0 companies |
| Myrna Marie Møller Knudsen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Frederik Elias Knudsen | Board of Directors | 0 companies |
| Jens Bjerggaard Schousen | Board of Directors | 0 companies |