| Revenue | DKK -75K | +13% |
| EBITDA | DKK -276K | -11% |
| Net profit | DKK -548K | -185% |
| Total assets | DKK 21,9M | -10% |
| Equity | DKK 21,8M | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | -71 | -116 | — | -74 | -71 | -77 | -74 | -84 | -70 | -72 | -65 | -67 | -75 |
| Staff expenses | -178 | -177 | -183 | -129 | -209 | -162 | -162 | -161 | -180 | -170 | -174 | -177 | -182 | -201 |
| EBITDA | -262 | -248 | -299 | -236 | -283 | -233 | -239 | -234 | -264 | -239 | -246 | -243 | -248 | -276 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -262 | -248 | -299 | -236 | -283 | -233 | -239 | -234 | -264 | -239 | -246 | -243 | -248 | -276 |
| Net financials | 2.630 | 1.327 | 2.216 | 1.475 | 1.273 | 2.274 | 626 | 2.726 | 1.516 | 2.283 | 878 | -450 | 928 | -271 |
| Profit before tax | 2.367 | 1.079 | 1.918 | 1.239 | 991 | 2.041 | 388 | 2.491 | 1.252 | 2.044 | 631 | -693 | 680 | -548 |
| Tax | 591 | 289 | 456 | 143 | 176 | 320 | -0 | 338 | 138 | 295 | -0 | -0 | 36 | -0 |
| Net profit | 1.776 | 790 | 1.462 | 1.096 | 815 | 1.721 | 388 | 2.153 | 1.114 | 1.749 | 631 | -693 | 644 | -548 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.324 | 28.512 | 28.733 | 28.519 | 28.236 | 29.042 | 27.678 | 28.516 | 27.823 | 27.338 | 25.997 | 24.544 | 24.274 | 21.897 |
| Equity | 29.304 | 28.195 | 28.557 | 28.253 | 27.968 | 28.588 | 27.376 | 27.929 | 27.043 | 26.792 | 25.423 | 23.730 | 23.375 | 21.827 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.019 | 318 | 176 | 267 | 269 | 454 | 302 | 587 | 780 | 545 | 573 | 814 | 899 | 70 |
| Total debt | 1.019 | 318 | 176 | 267 | 269 | 454 | 302 | 587 | 780 | 545 | 573 | 814 | 899 | 70 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|