| Revenue | DKK 6M | +95% |
| EBITDA | DKK 6M | +95% |
| Net profit | DKK -41K | +92% |
| Total assets | DKK 322M | -3% |
| Equity | DKK 259,5M | +54% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 163 | 142 | 130 | 3.070 | 5.980 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 163 | 142 | 130 | 3.070 | 5.980 |
| Depreciation & amort. | -56 | -2 | -2 | -235 | -958 |
| EBIT | 107 | 140 | 129 | 2.835 | 5.021 |
| Net financials | -18 | 168 | 1.399 | -3.512 | -5.062 |
| Profit before tax | 89 | 309 | 1.527 | -677 | -41 |
| Tax | 32 | -0 | 259 | -167 | -0 |
| Net profit | 57 | 309 | 1.268 | -510 | -41 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.203 | 17.603 | 13.738 | 331.069 | 321.979 |
| Equity | 11.511 | 11.819 | 13.088 | 168.014 | 259.506 |
| Long-term debt | 5.613 | 5.613 | 0 | 57.202 | 57.075 |
| Short-term debt | 79 | 171 | 651 | 105.852 | 5.399 |
| Total debt | 5.692 | 5.784 | 651 | 163.055 | 62.473 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Management | Management | 2019 |
| Former (9) | ||
DH Management | Management | 2018 – 2019 |
LM Management | Management | 1998 – 1999 |
SH Management | Management | 2018 – 2019 |
JL Management | Management | 2008 – 2010 |
NK Management | Management | 2002 – 2008 |
LS Management | Management | 2012 – 2018 |
PA Management | Management | 1998 – 1998 |
FK Management | Management | 1999 – 2002 |
AH Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Deirdre Husted-Andersen | Management | 0 companies |
| Lars Mølholm | Management | 0 companies |
| Stefanie Husted-Andersen | Management | 0 companies |
| Jan Larsen | Management | 0 companies |
| Niels Knud Christiansen | Management | 0 companies |
| Lisbet Skou | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Flemming Kastanje Jantzen | Management | 0 companies |
| Alexandra Husted-Andersen | Management | 0 companies |
| Alexandar Korsgaard Bruun | Management | 0 companies |
| Claus Molbech Bendtsen | Chairman | 0 companies |