| Revenue | DKK -28K | +114% |
| EBITDA | DKK -28K | -114% |
| Net profit | DKK 1,8M | +49% |
| Total assets | DKK 8,1M | +42% |
| Equity | DKK 5,9M | +247% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -34 | -28 | -27 | -35 | -35 | -16 | -10 | -16 | -16 | -19 | -13 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -34 | -28 | -27 | -35 | -35 | -16 | -10 | -16 | -16 | -19 | -13 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -34 | -28 | -27 | -35 | -35 | -16 | -10 | -16 | -16 | -19 | -13 | -28 |
| Net financials | -1.094 | -285 | 601 | 1.092 | 10.540 | 1.060 | 939 | 1.040 | 1.299 | 785 | 1.112 | 1.153 | 1.770 |
| Profit before tax | -1.127 | -319 | 572 | 1.065 | 10.506 | 1.025 | 923 | 1.030 | 1.283 | 769 | 1.093 | 1.140 | 1.742 |
| Tax | -8 | -9 | -7 | -6 | -8 | -8 | -3 | -10 | -10 | -10 | -16 | -40 | -21 |
| Net profit | -1.119 | -311 | 579 | 1.071 | 10.513 | 1.033 | 927 | 1.040 | 1.293 | 779 | 1.109 | 1.180 | 1.763 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.370 | 3.643 | 3.581 | 3.943 | 13.569 | 3.398 | 3.325 | 9.227 | 8.958 | 7.872 | 6.043 | 5.687 | 8.100 |
| Equity | 3.965 | 3.038 | 2.832 | 3.921 | 13.334 | 3.367 | 3.294 | 3.334 | 3.627 | 2.506 | 1.615 | 1.695 | 5.872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 605 | 749 | 22 | 235 | 31 | 31 | 5.893 | 5.331 | 5.366 | 4.428 | 3.993 | 2.227 |
| Total debt | 405 | 605 | 749 | 22 | 235 | 31 | 31 | 5.893 | 5.331 | 5.366 | 4.428 | 3.993 | 2.227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2019 | — | — |
EG Management | Management | 1998 | — | — |
BH Audit | Audit | 1998 | — | — |
PA Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLUME FOOD I/S | Company | 100.0% | 100.0% | 2016 |
ERLING BEYER ApS | Company | 0.0% | 25.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Munk | Management | 0 companies |
| Erling Gardeweg Beyer | Management | 0 companies |
| Børge Hove | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Mogens Nielsen | Chairman | 0 companies |
| Dorte Frimor | Board of Directors | 0 companies |
| Johannes Have Søndergaard | Board of Directors | 0 companies |