| Revenue | — | — |
| EBITDA | DKK 78K | +282% |
| Net profit | DKK 39K | +1068% |
| Total assets | DKK 4,4M | -4% |
| Equity | DKK 4,4M | +1% |
| Employees | 53 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 15.596 | 16.567 | 17.646 | 14.368 | 0 | — | — | — |
| Staff expenses | -0 | -0 | -9.979 | -6.418 | -0 | -0 | -0 | -0 |
| EBITDA | -6.326 | -6.023 | -5.023 | -3.055 | 2 | 26 | 20 | 78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.326 | -6.023 | -5.023 | -3.055 | 2 | 26 | 20 | 78 |
| Net financials | 153 | 35 | 53 | 49 | -3 | -0 | -16 | -21 |
| Profit before tax | -6.173 | -5.988 | -6.586 | -3.927 | -1 | 26 | 4 | 57 |
| Tax | -1.543 | -1.504 | -0 | -0 | -0 | 6 | 1 | 18 |
| Net profit | -4.630 | -4.484 | -4.970 | -3.007 | -1 | 20 | 3 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.451 | 9.095 | 9.355 | 5.222 | 4.926 | 4.766 | 4.607 | 4.429 |
| Equity | 6.804 | 7.319 | 7.349 | 4.342 | 4.341 | 4.362 | 4.365 | 4.404 |
| Long-term debt | 0 | 0 | 0 | 0 | 391 | 342 | 211 | 0 |
| Short-term debt | 1.627 | 1.755 | 1.985 | 880 | 194 | 62 | 31 | 24 |
| Total debt | 1.627 | 1.755 | 1.985 | 880 | 585 | 404 | 241 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2014 | — | — |
TS Management | Management | 1998 | — | — |
TK Audit | Audit | 1998 | — | — |
IS Unofficial title | Unofficial title | 2019 | — | — |
KM Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET AF 1.11.1979 ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Otto Hein | Management | 0 companies |
| Tage Skaaning Nielsen | Management | 0 companies |
| Tommy Kjær Nielsen | Audit | 0 companies |
| Inger Stokvad Loft | Unofficial title | 0 companies |
| Kim Madsen | Management | 0 companies |
| Christian Schwarz-Hansen | Board of Directors | 0 companies |
| Margit Nielsen | Board of Directors | 0 companies |
| Mogens Flemming Clausen | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |
| Jesper Bang | Chairman | 0 companies |