| Revenue | DKK -25K | -161% |
| EBITDA | DKK -25K | -161% |
| Net profit | DKK -11K | -128% |
| Total assets | DKK 733K | -44% |
| Equity | DKK 733K | -1% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 176 | 531 | 219 | — | 14 | 41 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 260 | 219 | 4 | 14 | 41 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 260 | 219 | 4 | 14 | 41 | -25 |
| Net financials | 37 | 36 | -9 | -1 | 0 | 9 | 11 |
| Profit before tax | 75 | 296 | 210 | 3 | 14 | 50 | -14 |
| Tax | 19 | 74 | 48 | 3 | 3 | 11 | -3 |
| Net profit | 56 | 222 | 162 | 0 | 11 | 39 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.057 | 1.021 | 1.215 | 1.263 | 1.268 | 1.298 | 733 |
| Equity | 309 | 531 | 694 | 694 | 705 | 744 | 733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 748 | 490 | 521 | 569 | 563 | 554 | 0 |
| Total debt | 748 | 490 | 521 | 569 | 563 | 554 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KM Management | Management | 1998 | — | — |
LB Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZENTROPA FOLKET ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Serup Kjærhauge | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Lene Børglum | Management | 0 companies |
| Peter Aalbæk Jensen | Chairman | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |