| Revenue | DKK -15K | -101% |
| EBITDA | DKK -15K | -101% |
| Net profit | DKK 3,8M | -39% |
| Total assets | DKK 105,7M | +26% |
| Equity | DKK 70M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.708 | 5.065 | 607 | -3.545 | -3.595 | -4.826 | -5.478 | 2.443 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.014 | 1.243 | -3.490 | -3.545 | -3.595 | -6.026 | 44.172 | 2.443 | -15 |
| Depreciation & amort. | -3.255 | -3.258 | -3.236 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.759 | -2.015 | -6.726 | -3.545 | -3.595 | -6.026 | 44.172 | 2.443 | -15 |
| Net financials | -2.736 | -1.864 | -1.782 | -2.302 | -2.033 | -2.440 | 299 | 5.527 | 5.526 |
| Profit before tax | 4.023 | -3.879 | -8.508 | -5.847 | -5.628 | -8.466 | 44.471 | 7.969 | 5.511 |
| Tax | 1.283 | -1.039 | -1.629 | 8.789 | -1.537 | -2.135 | 10.320 | 1.753 | 1.741 |
| Net profit | 2.740 | -2.840 | -6.880 | -14.636 | -4.091 | -6.331 | 34.151 | 6.216 | 3.771 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195.504 | 190.331 | 181.121 | 217.420 | 218.644 | 218.879 | 92.244 | 83.690 | 105.744 |
| Equity | 39.920 | 37.080 | 30.200 | 70.326 | 66.235 | 59.904 | 60.055 | 66.271 | 70.042 |
| Long-term debt | 148.371 | 148.371 | 148.371 | 136.902 | 136.927 | 101.094 | 0 | 0 | 0 |
| Short-term debt | 3.637 | 2.343 | 1.641 | 494 | 5.824 | 48.774 | 32.190 | 17.419 | 35.702 |
| Total debt | 152.008 | 150.714 | 150.012 | 0 | 142.751 | 149.868 | 32.190 | 17.419 | 35.702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
PW Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
OK Management | Management | 2006 | — | — |
PJ Unofficial title | Unofficial title | 2021 | — | — |
KM Management | Management | 1998 | — | — |
EB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DI | Company | 100.0% | 100.0% | 2008 |
Corem Denmark ApS | Company | 100.0% | 100.0% | 2015 |
H2O DENMARK PROPCO ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Albæk Petersen | Chief Executive Officer | 0 companies |
| Peter Willum Jensen | Chief Executive Officer | 0 companies |
| Ole Krog | Management | 0 companies |
| Poul Jagd Mogensen | Unofficial title | 0 companies |
| Kim Madsen | Management | 0 companies |
| Erik Bertil Rydström | Management | 0 companies |
| Peter Bohnsen | Board of Directors | 0 companies |
| Lars Peter Havéus | Board of Directors | 0 companies |
| Anders Eikemo Thorgaard | Board of Directors | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |
| Jørgen Lading | Board of Directors | 0 companies |
| Jens Skovlunde Pedersen | Board of Directors | 0 companies |
| Peter Junge | Board of Directors | 0 companies |
| Joan Randi Hansen | Board of Directors | 0 companies |
| Per Johan Bergman | Chairman | 0 companies |
| Aksel Christian Lauesgaard Nissen | Board of Directors | 0 companies |
| Bent Møller Jakobsen | Board of Directors | 0 companies |
| Arne Grünfeld Pedersen | Board of Directors | 0 companies |
| Svend-Erik Brink | Board of Directors | 0 companies |
| Niels Hammer-Jespersen | Board of Directors | 0 companies |
| Per Erik Sætterstrøm | Board of Directors | 0 companies |
| John Vestergaard Kristensen | Board of Directors | 0 companies |
| Sven Ipsen | Board of Directors | 0 companies |
| Karsten Dybvad Dalsjö | Chairman | 0 companies |
| Allan Carlsen | Board of Directors | 0 companies |
| Gert Kragelund | Board of Directors | 0 companies |
| Christian Ellegaard | Board of Directors | 0 companies |
| Flemming Møgelmose | Board of Directors | 0 companies |
| Hans Skov Christensen | Chairman | 0 companies |
| Ib Omann Haahr | Board of Directors | 0 companies |
| Jesper Sass Balthazar-Christensen | Chairman | 0 companies |
| Berit Vinther | Board of Directors | 0 companies |
| John Lindbom | Board of Directors | 0 companies |
| Finn Jørn Overby Mikkelsen | Board of Directors | 0 companies |
| Allan Søgaard Lambrechtsen Larsen | Board of Directors | 0 companies |
| Johnny Børge Hansen | Board of Directors | 0 companies |
| Henrik Michaelsen | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |
| Kaj Flemming Nielsen | Board of Directors | 0 companies |
| Lars Christian Søndergaard | Board of Directors | 0 companies |
| John Fredrik Jonsson | Board of Directors | 0 companies |
| Uffe Thygesen | Board of Directors | 0 companies |
| Merete Kjær Buchgreitz | Board of Directors | 0 companies |
| Poul Henning Hansen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| Viggo Gjødesen Mikkelsen | Board of Directors | 0 companies |
| Fritz Egede Paustian | Board of Directors | 0 companies |
| Britta Hansen | Board of Directors | 0 companies |
| Per Knudsen | Board of Directors | 0 companies |
| Jørgen Brix Steby | Board of Directors | 0 companies |