| Revenue | DKK -49K | +15% |
| EBITDA | DKK -49K | -15% |
| Net profit | DKK 4M | +39% |
| Total assets | DKK 35,7M | -16% |
| Equity | DKK 31,7M | -24% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -23 | -45 | -20 | -43 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -45 | -20 | -43 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -45 | -20 | -43 | -49 |
| Net financials | 6.584 | 5.902 | -2.052 | 3.626 | 5.031 |
| Profit before tax | 6.561 | 5.857 | -2.072 | 3.583 | 4.982 |
| Tax | 1.312 | 1.225 | -591 | 687 | 945 |
| Net profit | 5.249 | 4.632 | -1.481 | 2.896 | 4.037 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40.320 | 43.494 | 41.239 | 42.288 | 35.701 |
| Equity | 39.070 | 42.331 | 40.735 | 41.931 | 31.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.250 | 1.163 | 503 | 357 | 3.972 |
| Total debt | 1.250 | 1.163 | 503 | 357 | 3.972 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Management | Management | 1998 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1998 | |
| Former (3) | ||
| Board of Directors | 1998 – 2019 | |
| Chairman | 1998 – 1998 | |
| Board of Directors | 2008 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Jørgen Hindhede Kirkegaard | Board of Directors | 0 companies |
| Bente Mariann Nielsen | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |
| Hans Christian Kiærskou | Board of Directors | 0 companies |