| Revenue | DKK 32,4M | -1% |
| EBITDA | DKK 7,8M | +7% |
| Net profit | DKK 5,2M | +3% |
| Total assets | DKK 21,1M | -5% |
| Equity | DKK 11M | +1% |
| Employees | 99 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.767 | 21.348 | 23.368 | 23.465 | 24.749 | 27.880 | 29.835 | 30.857 | 28.744 | 27.976 | 28.099 | 33.228 | 32.776 | 32.429 |
| Staff expenses | -19.386 | -20.979 | -23.479 | -21.108 | -23.779 | -27.372 | -27.850 | -29.125 | -28.672 | -25.859 | -26.825 | -25.766 | -25.484 | -24.460 |
| EBITDA | 382 | 368 | -111 | 2.357 | 971 | 508 | 1.985 | 976 | -33 | 2.118 | 1.265 | 7.461 | 7.292 | 7.790 |
| Depreciation & amort. | -373 | -332 | -107 | -103 | -44 | -242 | -386 | -576 | -687 | -679 | -640 | -733 | -1.010 | -1.234 |
| EBIT | 9 | 36 | -218 | 2.254 | 927 | 266 | 1.599 | 400 | -720 | 1.439 | 624 | 6.728 | 6.281 | 6.556 |
| Net financials | -370 | -409 | -337 | -272 | -62 | -124 | -209 | -264 | -263 | -263 | -368 | -375 | 101 | -91 |
| Profit before tax | -361 | -373 | -555 | 1.981 | 864 | 142 | 1.390 | 136 | -983 | 1.176 | 256 | 6.353 | 6.382 | 6.465 |
| Tax | -56 | -35 | 93 | 243 | 186 | 50 | 320 | 67 | -190 | 260 | 74 | 1.409 | 1.352 | 1.307 |
| Net profit | -305 | -338 | -648 | 1.738 | 679 | 92 | 1.070 | 68 | -793 | 916 | 182 | 4.944 | 5.030 | 5.158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.116 | 10.758 | 10.478 | 11.097 | 11.848 | 16.103 | 19.416 | 20.717 | 19.481 | 21.888 | 20.062 | 19.537 | 22.260 | 21.124 |
| Equity | 1.182 | 1.894 | 1.246 | 2.984 | 2.913 | 3.005 | 4.076 | 4.144 | 3.351 | 4.267 | 3.396 | 8.340 | 10.869 | 11.027 |
| Long-term debt | 1.223 | 993 | 509 | 247 | 0 | 0 | 0 | 665 | 1.892 | 4.821 | 4.317 | 3.807 | 3.054 | 2.290 |
| Short-term debt | 9.711 | 7.872 | 8.723 | 7.850 | 8.893 | 13.024 | 15.236 | 15.761 | 14.239 | 12.647 | 12.349 | 7.212 | 7.920 | 7.248 |
| Total debt | 10.934 | 8.865 | 9.232 | 8.097 | 8.893 | 13.024 | 15.236 | 16.426 | 16.130 | 17.468 | 16.666 | 11.018 | 10.974 | 9.538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALL REMOVE DANMARK HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Roelann | Chief Executive Officer | 0 companies |
| Jess Nielsen | Board of Directors | 0 companies |
| Randi Annette Nielsen | Board of Directors | 0 companies |
| Mogens Andersen | Chairman | 0 companies |
| Irene Trier Andersen | Board of Directors | 0 companies |
| Ulrik Taxholm | Board of Directors | 0 companies |