| Revenue | DKK -56K | +67% |
| EBITDA | DKK -56K | -67% |
| Net profit | DKK -193K | -49% |
| Total assets | DKK 4,1M | +41% |
| Equity | DKK 545K | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | -164 | -7 | -22 | 308 | -295 | 1.426 | -346 | -4 | 23 | -43 | -34 | -56 |
| Staff expenses | -69 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 124 | -13 | -25 | -22 | 308 | -125 | 1.426 | -346 | -4 | 87 | -8 | -34 | -56 |
| Depreciation & amort. | 61 | 192 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | -205 | -25 | -22 | 308 | -125 | 1.426 | -346 | -4 | 87 | -8 | -34 | -56 |
| Net financials | 3 | 0 | -2 | 10 | -12 | -91 | -88 | -24 | -26 | -48 | -46 | -123 | -174 |
| Profit before tax | 66 | -205 | -27 | 12 | 296 | -217 | 1.337 | -370 | -30 | 39 | -54 | -156 | -230 |
| Tax | 42 | 74 | -0 | 12 | 75 | 85 | 306 | -1 | -0 | -0 | -0 | -27 | -38 |
| Net profit | 24 | -279 | -27 | -0 | 220 | -301 | 1.031 | -370 | -30 | 39 | -54 | -129 | -193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 611 | 297 | 340 | 281 | 2.124 | 2.319 | 3.787 | 1.184 | 2.300 | 2.364 | 2.374 | 2.877 | 4.061 |
| Equity | 519 | 240 | 214 | 213 | 434 | -176 | 855 | 912 | 882 | 921 | 867 | 737 | 545 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 57 | 126 | 68 | 1.689 | 2.496 | 2.932 | 272 | 1.418 | 1.443 | 1.508 | 2.139 | 3.516 |
| Total debt | 58 | 57 | 126 | 68 | 1.689 | 2.496 | 2.932 | 272 | 1.418 | 1.443 | 1.508 | 2.139 | 3.516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2001 | — | — |
JS Management | Management | 2022 | — | — |
AB Founder | Founder | 1998 | — | — |
FH Management | Management | 2002 | — | — |
TA Management | Management | 2007 | — | — |
HN Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krol Holding ApS | Company | 100.0% | 100.0% | 2022 |
RKK HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
HOLDINGSELSKABET AF 1. AUGUST 2013 ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Jespersen | Management | 0 companies |
| Jerzy Sebastian Krol | Management | 0 companies |
| Anders Beck Kimman | Founder | 0 companies |
| Frank Hansen | Management | 0 companies |
| Tommy Allan Pedersen | Management | 0 companies |
| Helle Nielsen | Management | 0 companies |
| Reinhard Kirk Kluge | Chairman | 0 companies |