| Revenue | DKK -10K | +12% |
| EBITDA | DKK -10K | -12% |
| Net profit | DKK -436K | -214% |
| Total assets | DKK 556K | -48% |
| Equity | DKK 540K | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 9 | 7 | -5 | -12 | -5 | -62 | -23 | -22 | -17 | -9 | -9 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 9 | 7 | -5 | -12 | -5 | -62 | -23 | -22 | -17 | -9 | -9 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 9 | 7 | -5 | -12 | -5 | -62 | -23 | -22 | -17 | -9 | -9 | -9 | -10 |
| Net financials | -46 | 24 | 62 | 149 | 113 | 140 | 287 | -373 | 18 | 88 | 103 | 162 | 479 | -549 |
| Profit before tax | -41 | 33 | 69 | 144 | 101 | 135 | 225 | -396 | -4 | 72 | 94 | 153 | 470 | -559 |
| Tax | -0 | -0 | -0 | -0 | 19 | 30 | 49 | 2 | -1 | -0 | 1 | 1 | 86 | -123 |
| Net profit | -41 | 33 | 69 | 144 | 82 | 105 | 175 | -399 | -2 | 72 | 93 | 152 | 384 | -436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 130 | 179 | 323 | 422 | 554 | 1.777 | 824 | 283 | 356 | 452 | 602 | 1.067 | 556 |
| Equity | 67 | 101 | 170 | 314 | 396 | 501 | 676 | 278 | 276 | 347 | 440 | 592 | 976 | 540 |
| Long-term debt | 9 | 0 | 0 | 0 | 0 | 28 | 1.067 | 538 | 0 | 0 | 0 | 0 | 83 | 0 |
| Short-term debt | 9 | 29 | 9 | 9 | 25 | 25 | 33 | 8 | 8 | 9 | 12 | 10 | 8 | 16 |
| Total debt | 9 | 29 | 9 | 9 | 25 | 53 | 1.101 | 546 | 8 | 9 | 12 | 10 | 91 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Founder | Founder | 1997 | — | — |
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Merete Beck | Founder | 0 companies |
| Revisionsfirmaet Arthur Andersen | Audit | 0 companies |