| Revenue | DKK -1,5M | +159% |
| EBITDA | DKK -2,2M | -267% |
| Net profit | DKK 4,2M | +103% |
| Total assets | DKK 247,4M | +12% |
| Equity | DKK 230M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -142 | — | — | -132 | -207 | 34 | -102 | -369 | 0 | -247 | -882 | -591 | -1.533 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -637 |
| EBITDA | -142 | -429 | 330 | -132 | -207 | -3.310 | -13.980 | -11.427 | -424 | -247 | -882 | -591 | -2.170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -83 | -94 |
| EBIT | -142 | -429 | 330 | -132 | -207 | -3.310 | -13.980 | -11.427 | -424 | -247 | -882 | -674 | -2.264 |
| Net financials | 7.346 | 4.615 | 5.786 | 17.582 | 24.007 | 24.781 | 29.303 | 29.403 | 27.941 | 26.820 | -1.597 | 3.097 | 6.268 |
| Profit before tax | 7.204 | 4.470 | 5.676 | 17.450 | 23.800 | 21.471 | 15.323 | 17.976 | 27.517 | 26.573 | -2.479 | 2.423 | 4.004 |
| Tax | -851 | 98 | 679 | 856 | 74 | 49 | 23 | -51 | -44 | 13 | -68 | 366 | -178 |
| Net profit | 8.055 | 4.373 | 4.997 | 16.594 | 23.726 | 21.422 | 15.300 | 18.027 | 27.561 | 26.560 | -2.411 | 2.057 | 4.182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125.920 | 126.607 | 131.087 | 148.209 | 105.958 | 131.460 | 142.044 | 181.956 | 191.901 | 218.894 | 218.937 | 221.494 | 247.438 |
| Equity | 75.184 | 80.336 | 83.749 | 100.953 | 104.625 | 126.520 | 141.951 | 159.993 | 187.874 | 215.063 | 214.169 | 216.132 | 229.982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50.737 | 45.544 | 47.029 | 47.256 | 1.333 | 3.740 | 93 | 20.278 | 549 | 132 | 1.106 | 1.605 | 11.112 |
| Total debt | 50.737 | 45.544 | 47.029 | 47.256 | 1.333 | 4.940 | 93 | 20.278 | 549 | 132 | 1.106 | 1.605 | 11.112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L.A.R.M. HOLDING ApS | Company | 33.3% | 10.0% | 2017 |
KIA WULFF HOLDING ApS | Company | 33.3% | 10.0% | 2017 |
Wulff Invest I ApS | Company | 20.0% | 66.7% | 2017 |
Wulff Invest II ApS | Company | 66.7% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Thygesen Wulff | Management | 0 companies |
| Kia Vesterbye Wulff | Board of Directors | 0 companies |
| Erling Secher | Board of Directors | 0 companies |
| Poul Erik Andersen | Board of Directors | 0 companies |
| Mogens Lyster-Poulsen | Board of Directors | 0 companies |
| Arne Mørch Jakobsen | Board of Directors | 0 companies |
| Sabina Wulff | Board of Directors | 0 companies |
| Lars Bundgaard Larsen | Chairman | 0 companies |