| Revenue | DKK -45K | -60% |
| EBITDA | DKK -45K | +60% |
| Net profit | DKK -236K | +85% |
| Total assets | DKK 10,8M | -22% |
| Equity | DKK 10,7M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -279 | 88 | 105 | 180 | 93 | 1 | 13 | -111 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -80 | -120 | -0 | -0 | -0 |
| EBITDA | -279 | -412 | 105 | 180 | 13 | -119 | 13 | -111 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -101 | -101 | -2.344 | -0 |
| EBIT | -279 | -412 | 105 | 180 | 13 | -220 | -88 | -2.455 | -45 |
| Net financials | 1.182 | 481 | 524 | 203 | 385 | 287 | 46 | 1.035 | -191 |
| Profit before tax | 903 | 69 | 629 | 382 | 397 | 67 | -42 | -1.419 | -236 |
| Tax | 139 | 124 | 127 | 99 | 84 | 111 | -0 | 150 | -0 |
| Net profit | 765 | -55 | 502 | 283 | 313 | -44 | -42 | -1.570 | -236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.164 | 12.726 | 12.921 | 12.895 | 15.614 | 15.553 | 15.370 | 13.888 | 10.792 |
| Equity | 11.966 | 11.815 | 12.219 | 12.402 | 12.616 | 12.679 | 12.537 | 10.967 | 10.731 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.700 | 2.700 | 2.700 | 0 | 0 |
| Short-term debt | 1.197 | 912 | 703 | 493 | 298 | 174 | 133 | 2.921 | 60 |
| Total debt | 1.197 | 912 | 703 | 493 | 2.998 | 2.874 | 2.833 | 2.921 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2019 | — | — |
PK | Audit | 1998 | — | — |
RN Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Fredslund Groth | Management | 0 companies |
| Preben Krigslund Revision | Audit | 0 companies |
| Rico Nolting Kristensen | Management | 0 companies |
| John Ib Kristensen | Board of Directors | 0 companies |
| Helle Dagny Johnsen | Board of Directors | 0 companies |