| Revenue | DKK -85K | -151% |
| EBITDA | DKK -697K | -55% |
| Net profit | DKK 2M | -34% |
| Total assets | DKK 37,5M | +4% |
| Equity | DKK 37,3M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -65 | -72 | -65 | -65 | -66 | -65 | -60 | 185 | 310 | 35 | 168 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -253 | -392 | -310 | -378 | -429 | -619 | -612 |
| EBITDA | 0 | -10 | -65 | -72 | -65 | -65 | -66 | -318 | -453 | -125 | -68 | -393 | -450 | -697 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -10 | -65 | -72 | -65 | -65 | -66 | -318 | -453 | -125 | -68 | -393 | -450 | -697 |
| Net financials | 0 | 3.062 | 4.954 | 3.028 | 1.610 | 2.555 | -334 | 5.764 | 1.636 | 6.448 | -4.226 | 4.436 | 4.432 | 3.218 |
| Profit before tax | 0 | 3.052 | 4.889 | 2.956 | 1.545 | 2.490 | -400 | 5.446 | 1.183 | 6.073 | -4.670 | 3.943 | 3.738 | 2.521 |
| Tax | -0 | 684 | 714 | 443 | 192 | 420 | -194 | 1.194 | 259 | 1.281 | -573 | 298 | 747 | 557 |
| Net profit | 0 | 2.368 | 4.175 | 2.513 | 1.353 | 2.070 | -206 | 4.252 | 925 | 4.792 | -4.097 | 3.645 | 2.991 | 1.965 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.383 | 24.859 | 28.657 | 30.508 | 26.947 | 27.965 | 27.259 | 31.478 | 30.386 | 35.171 | 30.335 | 33.438 | 35.975 | 37.457 |
| Equity | 19.383 | 23.248 | 26.519 | 29.436 | 26.222 | 27.965 | 27.259 | 31.311 | 30.236 | 34.828 | 30.231 | 33.376 | 35.867 | 37.332 |
| Long-term debt | 0 | 0 | 207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.611 | 1.932 | 1.072 | 725 | 0 | 0 | 167 | 150 | 343 | 104 | 62 | 107 | 125 |
| Total debt | 0 | 1.611 | 2.139 | 1.072 | 725 | 0 | 0 | 167 | 150 | 343 | 104 | 62 | 107 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Audit | Audit | 1997 | — | — |
AM | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Buus Jensen | Audit | 0 companies |
| Annette Mariane Holm Jensen | Audit | 0 companies |