| Revenue | DKK 403K | +11% |
| EBITDA | DKK 3K | -87% |
| Net profit | DKK -2K | -116% |
| Total assets | DKK 221K | -63% |
| Equity | DKK 93K | -2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -424 | -904 | — | 704 | 564 | 518 | 696 | 784 | 402 | 281 | 409 | 640 | 365 | 403 |
| Staff expenses | -445 | -572 | -0 | -467 | -511 | -494 | -443 | -582 | -337 | -275 | -451 | -545 | -340 | -400 |
| EBITDA | 29 | -326 | 0 | 21 | 40 | 25 | 254 | 144 | -13 | -1 | -42 | 95 | 25 | 3 |
| Depreciation & amort. | -4 | -3 | -0 | -0 | -0 | -13 | -12 | -18 | -11 | -4 | -4 | -4 | -2 | -0 |
| EBIT | 25 | -329 | 0 | 21 | 40 | 12 | 242 | 126 | -24 | -5 | -47 | 91 | 23 | 3 |
| Net financials | -28 | -24 | 0 | -18 | -8 | -12 | -9 | -7 | -5 | -3 | -4 | -3 | -3 | -4 |
| Profit before tax | 44 | -304 | 0 | 3 | 32 | 7 | 239 | 123 | -28 | -8 | -51 | 88 | 19 | -1 |
| Tax | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -10 | 21 | 4 | 1 |
| Net profit | 36 | -224 | 0 | -4 | 20 | -0 | 180 | 89 | -25 | -7 | -41 | 67 | 15 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 514 | 559 | 0 | 602 | 429 | 391 | 690 | 754 | 298 | 253 | 163 | 271 | 605 | 221 |
| Equity | 105 | 152 | 0 | 105 | 100 | 100 | 280 | 261 | 125 | 118 | 62 | 129 | 95 | 93 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -409 | -404 | 0 | 497 | 329 | 291 | 409 | 493 | 173 | 135 | 101 | 142 | 510 | 129 |
| Total debt | -409 | -404 | 0 | 497 | 329 | 291 | 409 | 493 | 173 | 135 | 101 | 142 | 510 | 129 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Skaaning Kofoed | Board of Directors | 0 companies |
| Per Maribo | Chairman | 0 companies |
| Ellen Johanne Skaaning | Board of Directors | 0 companies |
| Hans-Morten Kofoed | Board of Directors | 0 companies |