| Revenue | DKK -124K | -2655% |
| EBITDA | DKK -129K | -2752% |
| Net profit | DKK -94K | -197% |
| Total assets | DKK 595K | -19% |
| Equity | DKK 560K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -41 | -22 | -30 | -35 | -65 | -101 | 72 | 20 | 26 | 32 | 5 | -124 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -414 | -41 | -22 | -24 | -35 | -65 | -101 | 72 | 35 | 26 | 32 | 5 | -129 |
| Depreciation & amort. | -0 | -0 | -45 | 3 | -43 | -40 | -41 | -0 | 8 | -0 | -0 | -0 | -0 |
| EBIT | -414 | -41 | -67 | -27 | -78 | -106 | -141 | 72 | 28 | 26 | 32 | 5 | -129 |
| Net financials | -273 | -235 | 308 | 724 | -440 | 1.637 | -207 | -120 | 123 | 89 | 41 | 92 | 34 |
| Profit before tax | -641 | -276 | 241 | 698 | -499 | 1.532 | -230 | -48 | 151 | 115 | 72 | 97 | -94 |
| Tax | -83 | -0 | 112 | 68 | 9 | 52 | 59 | 246 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -558 | -276 | 129 | 630 | -508 | 1.480 | -289 | -294 | 151 | 115 | 73 | 97 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.596 | 6.549 | 6.758 | 7.254 | 7.020 | 6.926 | 6.864 | 1.522 | 1.350 | 1.301 | 1.065 | 735 | 595 |
| Equity | 1.259 | 982 | 974 | 1.363 | 953 | 642 | 885 | -281 | 370 | 485 | 557 | 654 | 560 |
| Long-term debt | 5.033 | 5.033 | 5.033 | 5.033 | 5.033 | 5.033 | 4.900 | 509 | 280 | 0 | 0 | 0 | 0 |
| Short-term debt | 304 | 533 | 752 | 858 | 1.033 | 1.251 | 1.079 | 1.294 | 700 | 816 | 507 | 80 | 35 |
| Total debt | 5.337 | 5.566 | 5.785 | 5.891 | 6.066 | 6.284 | 5.979 | 1.803 | 980 | 816 | 507 | 80 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|