| Revenue | DKK 10,8M | +1173% |
| EBITDA | DKK 10,8M | +1173% |
| Net profit | DKK 11,6M | +1729% |
| Total assets | DKK 75,5M | +19% |
| Equity | DKK 73,2M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.901 | 4.431 | 2.079 | 7.207 | 11.783 | 7.926 | 4.078 | 5.726 | 6.434 | 846 | 10.768 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.901 | 4.431 | 2.079 | 7.207 | 11.783 | 7.926 | 4.036 | 5.726 | 6.434 | 846 | 10.768 |
| Depreciation & amort. | -85 | -127 | -137 | -137 | -75 | -68 | -60 | -76 | -125 | -125 | -105 |
| EBIT | 9.816 | 4.305 | 1.943 | 7.071 | 11.707 | 7.859 | 3.976 | 5.650 | 6.309 | 721 | 10.663 |
| Net financials | -552 | 417 | 291 | 240 | 726 | 1.052 | 1.238 | 669 | 720 | -105 | 1.143 |
| Profit before tax | 9.263 | 4.721 | 2.233 | 7.311 | 12.434 | 8.911 | 5.215 | 6.319 | 7.029 | 616 | 11.806 |
| Tax | 181 | 125 | 117 | 126 | 223 | 276 | 322 | 180 | 243 | -18 | 212 |
| Net profit | 9.082 | 4.597 | 2.117 | 7.186 | 12.211 | 8.635 | 4.892 | 6.139 | 6.786 | 634 | 11.594 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.871 | 12.333 | 15.567 | 26.592 | 39.087 | 48.362 | 52.749 | 57.684 | 63.316 | 63.473 | 75.498 |
| Equity | 1.423 | 6.020 | 8.136 | 22.322 | 34.533 | 43.168 | 48.061 | 54.200 | 60.986 | 61.619 | 73.214 |
| Long-term debt | 0 | 0 | 0 | 126 | 223 | 276 | 322 | 180 | 243 | 0 | 212 |
| Short-term debt | 19.448 | 6.314 | 7.431 | 4.144 | 4.332 | 4.918 | 4.366 | 3.304 | 2.087 | 1.853 | 2.072 |
| Total debt | 19.448 | 6.314 | 7.431 | 4.270 | 4.554 | 5.193 | 4.688 | 3.485 | 2.330 | 1.853 | 2.284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REDERIET M.H.SIMONSEN ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ejvind Hjorth Simonsen | Management | 0 companies |
| Hans Hjorth Simonsen | Board of Directors | 0 companies |
| Anders Hjorth Simonsen | Chairman | 0 companies |
| Morten Ejvind Mortensen | Board of Directors | 0 companies |
| Andreas Hjorth Simonsen | Chairman | 0 companies |
| Kirsten Hjorth Simonsen | Board of Directors | 0 companies |