| Revenue | DKK 257K | -61% |
| EBITDA | DKK 257K | -61% |
| Net profit | DKK 142K | -69% |
| Total assets | DKK 2,7M | -6% |
| Equity | DKK 2,2M | +7% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 5.107 | 5.125 | 102 | 654 | 257 |
| Staff expenses | -4.587 | -4.603 | -15 | -1 | -0 |
| EBITDA | 520 | 522 | 118 | 656 | 257 |
| Depreciation & amort. | -794 | -679 | -31 | -52 | -52 |
| EBIT | -274 | -157 | 87 | 604 | 205 |
| Net financials | -2 | 0 | -13 | -14 | -21 |
| Profit before tax | -275 | -157 | 74 | 590 | 184 |
| Tax | -50 | -45 | 16 | 130 | 42 |
| Net profit | -225 | -112 | 58 | 460 | 142 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 2.995 | 3.488 | 2.517 | 2.853 | 2.694 |
| Equity | 1.674 | 1.562 | 1.620 | 2.080 | 2.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.321 | 1.926 | 897 | 773 | 472 |
| Total debt | 1.321 | 1.926 | 897 | 773 | 472 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
MJ Unofficial title | Unofficial title | 2019 – 2020 |
HH Management | Management | 2010 – 2012 |
JH Management | Management | 2007 – 2010 |
HF Management | Management | 2003 – 2007 |
NB Management | Management | 2002 – 2003 |
Hv Management | Management | 2012 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2005 – 2015 | |
| Board of Directors | 2000 – 2005 | |
| Chairman | 2005 – 2017 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 1997 – 2000 | |
| Board of Directors | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Jørgensen | Unofficial title | 0 companies |
| Henrik Heide Ottosen | Management | 0 companies |
| Jesper Høy | Management | 0 companies |
| Helle Freundlich Andersen | Management | 0 companies |
| Niels Bo Andersen | Management | 0 companies |
| Henning von Lillienskjold | Management | 0 companies |
| Kim Munk-Petersen | Board of Directors | 0 companies |
| Jens Albert Nielsen Kusk | Board of Directors | 0 companies |
| Thomas Markert | Board of Directors | 0 companies |
| Søren Wolder | Board of Directors | 0 companies |
| Frederik Bolt Bruhn | Board of Directors | 0 companies |
| Michael Mardahl Amstrup | Board of Directors | 0 companies |
| Claus Fedder Sørensen | Board of Directors | 0 companies |
| Steen Falsner | Board of Directors | 0 companies |
| Dan Børge Larsen | Chairman | 0 companies |
| Kim Ricken Jørgensen | Chairman | 0 companies |
| Michael Rehling Hedegaard | Board of Directors | 0 companies |
| Hans Erik Steffensen | Board of Directors | 0 companies |
| Torben Buur | Board of Directors | 0 companies |
| Egon Bjørn Andersen | Chairman | 0 companies |
| Niels de Wolff | Board of Directors | 0 companies |
| Poul Thorup | Board of Directors | 0 companies |