| Revenue | DKK -25K | +67% |
| EBITDA | DKK -25K | -67% |
| Net profit | DKK 420K | -46% |
| Total assets | DKK 10,1M | -1% |
| Equity | DKK 10,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | -32 | -22 | -15 | -13 | -13 | -12 | -14 | -13 | -10 | -13 | -14 | -15 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 78 | -32 | -22 | -15 | -13 | -13 | -12 | -14 | -13 | -10 | -13 | -14 | -15 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 78 | -32 | -22 | -15 | -13 | -13 | -12 | -14 | -13 | -10 | -13 | -14 | -15 | -25 |
| Net financials | -876 | 424 | 628 | 541 | 742 | 604 | -690 | 1.199 | -42 | 1.528 | -936 | 756 | 945 | 563 |
| Profit before tax | -648 | 392 | 606 | 526 | 729 | 591 | -702 | 1.185 | -55 | 1.518 | -949 | 742 | 930 | 539 |
| Tax | -8 | 99 | 149 | 124 | 161 | 130 | -0 | 107 | -0 | 322 | -0 | -0 | 159 | 119 |
| Net profit | -640 | 293 | 457 | 402 | 569 | 461 | -702 | 1.078 | -55 | 1.196 | -949 | 742 | 772 | 420 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.670 | 9.709 | 0 | 9.938 | 10.203 | 10.379 | 9.334 | 10.140 | 9.701 | 10.561 | 9.269 | 9.653 | 10.177 | 10.078 |
| Equity | 9.654 | 9.657 | 0 | 9.922 | 10.187 | 10.337 | 9.318 | 10.072 | 9.685 | 10.541 | 9.249 | 9.637 | 10.043 | 10.058 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -16 | 51 | 0 | 16 | 16 | 42 | 16 | 68 | 16 | 20 | 20 | 16 | 134 | 20 |
| Total debt | -16 | 51 | 0 | 16 | 16 | 42 | 16 | 68 | 16 | 20 | 20 | 16 | 134 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 1997 | — | — |
JJ Management | Management | 2011 | — | — |
BS Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vangsgaard Kristiansen | Management | 0 companies |
| Jon Johnsen | Management | 0 companies |
| Bjarne Søgaard Kristiansen | Founder | 0 companies |