| Revenue | DKK -640K | +70% |
| EBITDA | DKK -840K | -59% |
| Net profit | DKK 4,3M | +777% |
| Total assets | DKK 6,9M | +198% |
| Equity | DKK 6,2M | +234% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | -176 | -136 | -93 | -56 | -13 | -96 | -308 | 7 | -215 | 93 | -377 | -640 |
| Staff expenses | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -202 | -150 | -150 | -200 |
| EBITDA | -102 | -176 | -136 | -93 | -56 | -13 | -96 | -308 | -271 | -446 | -57 | -527 | -840 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 |
| EBIT | -102 | -176 | -136 | -93 | -56 | -13 | -96 | -308 | -271 | -446 | -57 | -527 | -844 |
| Net financials | 118 | 0 | 214 | 96 | -177 | 0 | 603 | 347 | -3 | 16.340 | -56 | -114 | 5.187 |
| Profit before tax | 16 | -176 | 78 | 3 | -233 | -12 | 507 | 40 | -274 | 15.894 | -112 | -642 | 4.344 |
| Tax | 5 | 1 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11 | -177 | 78 | 0 | -233 | -12 | 507 | 40 | -274 | 15.894 | -112 | -642 | 4.344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.599 | 1.414 | 1.563 | 1.547 | 1.188 | 1.139 | 1.426 | 1.521 | 1.471 | 3.760 | 3.806 | 2.324 | 6.915 |
| Equity | 1.477 | 1.204 | 1.282 | 1.184 | 951 | 939 | 1.256 | 1.296 | 1.022 | 3.399 | 3.287 | 1.855 | 6.198 |
| Long-term debt | 0 | 0 | 0 | 336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 210 | 281 | 363 | 236 | 200 | 170 | 225 | 449 | 361 | 518 | 469 | 717 |
| Total debt | 121 | 210 | 281 | 363 | 236 | 200 | 170 | 225 | 449 | 361 | 518 | 469 | 717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |