| Revenue | DKK -7K | +10% |
| EBITDA | DKK -7K | -10% |
| Net profit | DKK 196K | -61% |
| Total assets | DKK 2,4M | -8% |
| Equity | DKK 2,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 50 | -50 | 0 | — | — | — | — | — | — | — | -5 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 87 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 87 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -6 | -7 |
| Net financials | 5 | -541 | 646 | 194 | 2 | 307 | 132 | 2.123 | 327 | -103 | -9 | 922 | 613 | 239 |
| Profit before tax | 5 | -454 | 596 | 194 | 2 | 307 | 132 | 2.123 | 327 | -103 | -9 | 917 | 606 | 232 |
| Tax | -58 | 34 | 30 | 14 | -25 | -35 | -102 | 376 | 88 | -74 | -74 | -102 | 102 | 36 |
| Net profit | 63 | -487 | 566 | 181 | 27 | 342 | 235 | 1.747 | 238 | -30 | 65 | 1.019 | 504 | 196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 515 | 1.005 | 1.244 | 1.316 | 1.065 | 4.139 | 3.278 | 2.990 | 3.275 | 2.062 | 2.769 | 4.714 | 2.641 | 2.416 |
| Equity | 231 | 622 | 888 | 970 | 696 | 838 | 918 | 1.265 | 903 | 760 | 711 | 1.613 | 2.117 | 2.056 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 283 | -383 | 356 | 346 | 369 | 3.302 | 2.360 | 1.726 | 2.372 | 1.301 | 2.058 | 3.102 | 524 | 361 |
| Total debt | 283 | -383 | 356 | 346 | 369 | 3.302 | 2.360 | 1.726 | 2.372 | 1.301 | 2.058 | 3.102 | 524 | 361 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|