| Revenue | DKK 320K | +772% |
| EBITDA | DKK 320K | +723% |
| Net profit | DKK -73K | -223% |
| Total assets | DKK 19,7M | -2% |
| Equity | DKK 5,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.671 | 2.522 | 969 | 747 | 710 | 1.148 | 2.069 | 1.889 | 2.019 | 162 | 933 | 37 | 320 |
| Staff expenses | -579 | -1.281 | -513 | -187 | -0 | -50 | -366 | -567 | -537 | -20 | -86 | -2 | -0 |
| EBITDA | -548 | 761 | -10 | 120 | 201 | 56 | 803 | 635 | 940 | 142 | 847 | 39 | 320 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -0 | -0 | -0 | -234 | -156 | -156 |
| EBIT | -548 | 761 | -10 | 120 | 201 | 56 | 788 | 635 | 940 | 142 | 613 | -117 | 164 |
| Net financials | -31 | 28 | 83 | -68 | -110 | -48 | -111 | -152 | 172 | -185 | 608 | 288 | -130 |
| Profit before tax | -578 | 788 | 73 | 53 | 91 | 8 | 677 | 483 | 1.112 | -43 | 1.221 | 171 | 34 |
| Tax | -0 | 19 | 18 | 12 | 20 | 2 | 149 | 106 | 264 | -0 | 260 | 193 | 107 |
| Net profit | -578 | 766 | 55 | 41 | 71 | 6 | 528 | 376 | 848 | -43 | 961 | -23 | -73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.283 | 3.224 | 9.655 | 9.629 | 10.379 | 10.443 | 11.022 | 11.290 | 16.805 | 18.727 | 19.609 | 20.029 | 19.680 |
| Equity | 2.195 | 2.935 | 2.935 | 2.977 | 3.841 | 3.847 | 3.853 | 4.381 | 4.465 | 4.467 | 5.428 | 5.406 | 5.333 |
| Long-term debt | 0 | 0 | 6.480 | 6.455 | 6.325 | 6.455 | 6.416 | 6.333 | 6.669 | 9.911 | 9.241 | 9.032 | 8.696 |
| Short-term debt | 88 | 289 | 240 | 197 | 213 | 141 | 573 | 576 | 5.671 | 4.348 | 4.940 | 5.591 | 5.651 |
| Total debt | 88 | 289 | 6.720 | 6.652 | 6.538 | 6.596 | 6.989 | 6.909 | 12.340 | 14.259 | 14.181 | 14.623 | 14.347 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|