| Revenue | DKK -10K | +16% |
| EBITDA | DKK -10K | -16% |
| Net profit | DKK 52K | +569% |
| Total assets | DKK 4,3M | -1% |
| Equity | DKK 4,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -7 | -8 | -8 | -9 | -9 | -7 | -8 | -11 | -8 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -8 | -8 | -9 | -9 | -7 | -8 | -11 | -8 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -8 | -8 | -9 | -9 | -7 | -8 | -11 | -8 | -8 | -10 |
| Net financials | 210 | 375 | -30 | 128 | 298 | 274 | 504 | -47 | 2.215 | 27 | 49 | 23 | 63 |
| Profit before tax | 204 | 368 | -37 | 120 | 290 | 265 | 495 | -53 | 2.207 | 16 | 41 | 15 | 54 |
| Tax | 82 | 85 | 8 | 7 | 7 | 6 | 7 | 5 | 19 | 10 | 6 | 7 | 2 |
| Net profit | 122 | 284 | -45 | 113 | 283 | 259 | 488 | -59 | 2.188 | 7 | 35 | 8 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.783 | 1.741 | 1.597 | 1.635 | 1.913 | 2.164 | 2.948 | 2.332 | 4.416 | 4.333 | 4.277 | 4.317 | 4.288 |
| Equity | 1.550 | 1.737 | 1.593 | 1.606 | 1.889 | 2.058 | 2.456 | 2.308 | 4.406 | 4.322 | 4.267 | 4.275 | 4.237 |
| Long-term debt | 1.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 | 4 | 29 | 24 | 106 | 492 | 25 | 10 | 10 | 10 | 43 | 51 |
| Total debt | 1.233 | 4 | 4 | 29 | 24 | 106 | 492 | 25 | 10 | 10 | 10 | 43 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|