| Revenue | DKK 2,6B | +28% |
| EBITDA | DKK 35,5M | +95% |
| Net profit | DKK 21,1M | +105% |
| Total assets | DKK 433,9M | +40% |
| Equity | DKK 151,9M | +16% |
| Employees | 42 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.427.452 | 1.718.276 | 1.846.081 | 1.997.614 | 2.564.416 |
| Staff expenses | -26.592.995 | -0 | -0 | -0 | -0 |
| EBITDA | 20.121 | 29.161 | 37.937 | 18.186 | 35.549 |
| Depreciation & amort. | -223 | -0 | -0 | -0 | -0 |
| EBIT | 19.898 | 29.161 | 37.937 | 18.186 | 35.549 |
| Net financials | -2.677 | -3.704 | -3.147 | -4.881 | -8.470 |
| Profit before tax | 16.171 | 25.457 | 34.790 | 13.305 | 27.079 |
| Tax | 3.577 | 5.648 | 7.692 | 2.977 | 5.936 |
| Net profit | 12.594 | 19.809 | 27.098 | 10.328 | 21.143 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 358.073 | 406.856 | 271.026 | 310.687 | 433.903 |
| Equity | 74.137 | 93.946 | 121.044 | 131.372 | 151.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 30.000 |
| Short-term debt | 281.097 | 310.908 | 148.149 | 176.780 | 246.439 |
| Total debt | 281.097 | 310.908 | 148.149 | 176.780 | 276.439 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LL Founder | Founder | 1998 |
RM Management | Management | 2008 |
| Former (3) | ||
| Audit | 1998 – 2002 | |
MR Management | Management | 2003 – 2008 |
SO Management | Management | 1998 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Chairman | 2019 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2023 | |
| Former (22) | ||
| Board of Directors | 2012 – 2015 | |
| Deputy Chairman | 2009 – 2019 | |
| Board of Directors | 2015 – 2017 | |
| Deputy Chairman | 2019 – 2022 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 1998 – 2008 | |
| Board of Directors | 2008 – 2017 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2009 – 2021 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 1998 – 2004 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2001 – 2003 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lindy Ladefoged Munkholm | Founder | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Martin Ravn | Management | 0 companies |
| Søren Outzen | Management | 0 companies |
| Ronnie Melbye | Management | 0 companies |
| Rolf Gjermund Fjeldheim | Board of Directors | 0 companies |
| Inger Lise Fagerli | Board of Directors | 0 companies |
| Torleif Bjella | Board of Directors | 0 companies |
| Hans Thorn Wittussen | Deputy Chairman | 0 companies |
| Jann Dollerup Vig Jensen | Board of Directors | 0 companies |
| Knud Peder Daugaard | Deputy Chairman | 0 companies |
| Cecilie Kjelland | Board of Directors | 0 companies |
| Trygve Brandrud | Board of Directors | 0 companies |
| Morten Sollerud | Board of Directors | 0 companies |
| Janni Bové Schou | Board of Directors | 0 companies |
| Sverre Tyldum | Board of Directors | 0 companies |
| Henrik Frisell | Board of Directors | 0 companies |
| Jesper Pape Larsen | Board of Directors | 0 companies |
| Per Stride | Chairman | 0 companies |
| Kristian Håvard Sævik | Board of Directors | 0 companies |
| Paul Sindre Vedeld | Board of Directors | 0 companies |
| Ivar Råstad | Board of Directors | 0 companies |
| Kristin Ianssen | Board of Directors | 0 companies |
| Kjell Sigmund Sandgrind | Board of Directors | 0 companies |
| Henrik Knage Nielsen | Board of Directors | 0 companies |
| Jens Ole Dall | Board of Directors | 0 companies |
| Hans Thorn Wittussen | Deputy Chairman | 0 companies |
| Ole Munksgaard Hansen | Board of Directors | 0 companies |
| Erik Steinar Høeg | Deputy Chairman | 0 companies |
| Even Øyri | Board of Directors | 0 companies |
| Kai-Roar Holmen | Board of Directors | 0 companies |
| Johannes Dag Haugaard | Board of Directors | 0 companies |
| Finn Olav Rusti Elde | Board of Directors | 0 companies |
| Morten Jørn Holm | Board of Directors | 0 companies |
| Tom Rynning | Board of Directors | 0 companies |