| Revenue | DKK 0 | — |
| EBITDA | DKK -26K | -136% |
| Net profit | DKK -26K | -148% |
| Total assets | DKK 166K | -71% |
| Equity | DKK 139K | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 535 | 582 | 584 | 417 | 456 | -453 | -318 | -293 | 322 | 154 | 73 | 0 |
| Staff expenses | -434 | -453 | -447 | -427 | -440 | -346 | -184 | -185 | -267 | -0 | -0 | -26 |
| EBITDA | 101 | 129 | 137 | -10 | 17 | -19 | 2 | -1 | 0 | 154 | 73 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 101 | 129 | 137 | -10 | 17 | -19 | 2 | -1 | 0 | 154 | 73 | -26 |
| Net financials | 2 | -6 | -5 | -9 | -11 | -11 | -2 | 1 | 0 | 0 | -4 | 0 |
| Profit before tax | 103 | 123 | 132 | -19 | 6 | -8 | -0 | -0 | 0 | 154 | 69 | -26 |
| Tax | 25 | 31 | 25 | -4 | 13 | -0 | -0 | -0 | -0 | -0 | 15 | -0 |
| Net profit | 79 | 92 | 107 | -15 | -7 | -8 | -0 | -0 | 0 | 154 | 54 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 809 | 847 | 772 | 760 | 824 | 776 | 666 | 403 | 572 | 516 | 566 | 166 |
| Equity | 211 | 217 | 233 | 122 | 114 | 122 | 122 | 122 | 122 | 122 | 233 | 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 0 | 0 | 0 |
| Short-term debt | 598 | 630 | 539 | 638 | 696 | 654 | 544 | 273 | 442 | 394 | 333 | 27 |
| Total debt | 598 | 630 | 539 | 638 | 696 | 654 | 544 | 281 | 450 | 394 | 333 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Grube | Audit | 0 companies |