| Revenue | DKK 11K | -88% |
| EBITDA | DKK -15K | -257% |
| Net profit | DKK -30K | -414% |
| Total assets | DKK 575K | -6% |
| Equity | DKK 543K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -3 | -3 | 0 | 0 | 0 | 0 | 125 | 125 | 142 | 125 | 85 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -65 | -84 | -63 | -57 | -10 | -25 |
| EBITDA | -9 | -3 | -3 | 0 | -383 | 0 | 0 | 60 | 41 | 4 | 7 | 9 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -3 | -3 | 0 | -383 | 0 | 0 | 60 | 41 | 4 | 7 | 9 | -15 |
| Net financials | 75 | 72 | 28 | 0 | -351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 67 | 69 | 24 | 0 | -383 | 0 | 0 | 60 | 41 | 4 | 7 | 9 | -15 |
| Tax | -4 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 |
| Net profit | 70 | 62 | 24 | 0 | -383 | 0 | 0 | 60 | 41 | 4 | 7 | 9 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 428 | 559 | 607 | 607 | 0 | 191 | 191 | 662 | 659 | 745 | 734 | 611 | 575 |
| Equity | 249 | 310 | 334 | 334 | -183 | 9 | 9 | 479 | 599 | 630 | 609 | 486 | 543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 249 | 272 | 272 | 183 | 183 | 183 | 183 | 60 | 115 | 125 | 125 | 32 |
| Total debt | 179 | 249 | 272 | 272 | 183 | 183 | 183 | 183 | 60 | 115 | 125 | 125 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Founder | Founder | 1998 | — | — |
AH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Bay Smidt | Founder | 0 companies |
| Aage Hjelm Christensen | Management | 0 companies |
| Erik Møller Nielsen | Board of Directors | 0 companies |