| Revenue | DKK -4,2M | -16637% |
| EBITDA | DKK -4,2M | -16637% |
| Net profit | DKK -4,2M | -18391% |
| Total assets | DKK 384K | -93% |
| Equity | DKK -2,3M | -217% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -474 | -428 | — | — | 480 | 545 | 131 | -5 | 22 | 48 | 26 | 9 | 25 | -4.194 |
| Staff expenses | -473 | -452 | -0 | -0 | -454 | -467 | -90 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 38 | 0 | 0 | 26 | 78 | 41 | -5 | 22 | 48 | 26 | 9 | 25 | -4.194 |
| Depreciation & amort. | -4 | -7 | -0 | -0 | -7 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 31 | 0 | 0 | 19 | 75 | 41 | -5 | 22 | 48 | 26 | 9 | 25 | -4.194 |
| Net financials | -70 | -101 | 0 | 0 | -6 | -51 | -30 | 16 | -19 | -31 | -21 | 4 | 4 | -6 |
| Profit before tax | -18 | -10 | 0 | 0 | 13 | 24 | 11 | 10 | 4 | 17 | 5 | 13 | 29 | -4.201 |
| Tax | -4 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | 4 | -0 | 3 | 6 | 2 |
| Net profit | -15 | -10 | 0 | 0 | 13 | 24 | 9 | 10 | 4 | 13 | 5 | 10 | 23 | -4.202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.625 | 6.808 | 0 | 0 | 7.748 | 8.404 | 8.140 | 6.994 | 7.144 | 6.783 | 5.964 | 6.034 | 5.310 | 384 |
| Equity | 1.769 | 1.779 | 0 | 0 | 1.842 | 1.866 | 1.875 | 1.885 | 1.888 | 1.902 | 1.906 | 1.917 | 1.940 | -2.263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -4.856 | -5.029 | 0 | 0 | 5.906 | 6.538 | 6.265 | 5.110 | 5.255 | 4.881 | 4.058 | 4.117 | 3.370 | 2.646 |
| Total debt | -4.856 | -5.029 | 0 | 0 | 5.906 | 6.538 | 6.265 | 5.110 | 5.255 | 4.881 | 4.058 | 4.117 | 3.370 | 2.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Founder | Founder | 1998 | — | — |
KV Management | Management | 1999 | — | — |
PK Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Dilok Mankhong | Founder | 0 companies |
| Knuth Vagn Gøransson Onsager | Management | 0 companies |
| Per Kronborg Jensen | Audit | 0 companies |