| Revenue | DKK 3,7M | +610% |
| EBITDA | DKK 3,2M | +23201% |
| Net profit | DKK 2,4M | +1139% |
| Total assets | DKK 9,3M | +9% |
| Equity | DKK 3,8M | +176% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.595 | 1.448 | 1.404 | — | 590 | 621 | 714 | 538 | 523 | 648 | 782 | 523 | 3.717 |
| Staff expenses | -927 | -949 | -840 | -350 | -411 | -568 | -568 | -549 | -587 | -603 | -639 | -537 | -533 |
| EBITDA | 668 | 499 | 564 | 196 | 179 | 53 | 146 | -11 | -63 | 45 | 144 | -14 | 3.184 |
| Depreciation & amort. | 181 | 193 | -161 | -136 | -163 | -163 | -163 | -163 | -163 | -163 | -168 | -112 | -112 |
| EBIT | 487 | 306 | 403 | 60 | 16 | -109 | -17 | -174 | -226 | -118 | -25 | -126 | 3.071 |
| Net financials | -169 | -165 | -169 | -67 | -101 | -102 | -98 | -95 | -101 | -99 | -106 | -169 | -183 |
| Profit before tax | 318 | 141 | 233 | -7 | -85 | -212 | -115 | -269 | -327 | -217 | -131 | -296 | 2.888 |
| Tax | 80 | -41 | 59 | -24 | 7 | -47 | -25 | -34 | -72 | -48 | -29 | -65 | 492 |
| Net profit | 238 | 182 | 174 | 17 | -92 | -165 | -90 | -235 | -255 | -170 | -102 | -231 | 2.396 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.573 | 6.411 | 7.071 | 6.871 | 9.312 | 9.602 | 8.805 | 8.782 | 8.815 | 8.489 | 8.503 | 8.565 | 9.297 |
| Equity | 2.332 | 2.514 | 2.688 | 2.705 | 2.612 | 2.447 | 2.357 | 2.122 | 1.867 | 1.698 | 1.595 | 1.365 | 3.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.732 | 2.698 | 2.666 | 2.663 | 2.663 | 2.597 | 2.510 | 2.457 | 1.421 |
| Short-term debt | 3.990 | 3.757 | 4.259 | 4.067 | 3.968 | 4.457 | 3.781 | 3.996 | 4.285 | 4.194 | 4.397 | 4.744 | 4.115 |
| Total debt | 3.990 | 3.757 | 4.259 | 4.067 | 6.700 | 7.155 | 6.447 | 6.659 | 6.948 | 6.791 | 6.907 | 7.200 | 5.536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RET-LAK HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Bundgaard | Management | 0 companies |
| Karoline Flensborg Bundgaard | Board of Directors | 0 companies |
| Pia Lindqvist Buch | Board of Directors | 0 companies |
| Linda Lindqvist Elstrøm | Board of Directors | 0 companies |
| Leo Arlyng Bundgaard | Board of Directors | 0 companies |