| Revenue | DKK 367K | -86% |
| EBITDA | DKK 408K | +128% |
| Net profit | DKK 313K | +125% |
| Total assets | DKK 1,6M | -46% |
| Equity | DKK 1,5M | +26% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.627 | 628 | 730 | 1.147 | 2.665 | 4.531 | 2.656 | 367 |
| Staff expenses | -0 | -0 | -0 | -0 | -40 | -40 | -0 | -41 |
| EBITDA | 2.727 | 628 | 730 | 4.361 | 3.193 | 4.830 | -1.464 | 408 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.727 | 628 | 730 | 4.361 | 3.193 | 4.830 | -1.464 | 408 |
| Net financials | -573 | -615 | -624 | -402 | -288 | 712 | -121 | -6 |
| Profit before tax | 2.155 | 13 | 106 | 3.959 | 2.905 | 5.542 | -1.585 | 402 |
| Tax | 539 | 3 | -67 | 880 | 640 | 1.223 | -339 | 88 |
| Net profit | 1.616 | 9 | 173 | 3.079 | 2.265 | 4.319 | -1.246 | 313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 20.036 | 12.491 | 12.227 | 15.286 | 13.476 | 15.722 | 2.998 | 1.622 |
| Equity | 4.460 | -399 | -226 | 2.853 | 5.118 | 7.436 | 1.191 | 1.504 |
| Long-term debt | 11.157 | 12.441 | 2.901 | 2.982 | 3.068 | 2.301 | 374 | 0 |
| Short-term debt | 2.940 | 449 | 9.553 | 8.764 | 4.469 | 5.086 | 1.434 | 118 |
| Total debt | 14.097 | 12.890 | 12.453 | 11.746 | 7.537 | 7.387 | 1.807 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2010 | — | — |
HO Management | Management | 2011 | — | — |
AC | Audit | 1998 | — | — |
OK Management | Management | 1998 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MJ Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASKO HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
BYGGEFIRMA BJARNE TOVGAARD NIELSEN ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bækgaard | Management | 0 companies |
| Henrik Ochergreen Küchler Andersen | Management | 0 companies |
| Anders Christian Sørensen | Audit | 0 companies |
| Ole Kahr | Management | 0 companies |
| Markus Mendel Winther | Chief Executive Officer | 0 companies |
| Mikkel Johannsen | Unofficial title | 0 companies |
| Henrik Kahr | Board of Directors | 0 companies |
| Søren Tovgaard | Board of Directors | 0 companies |
| Jan Snogdal | Board of Directors | 0 companies |
| Lillian Hanne Grud Kahr | Chairman | 0 companies |
| Poul Bohn Christoffersen | Chairman | 0 companies |
| Bjarne Tovgaard Nielsen | Chairman | 0 companies |