| Revenue | DKK -23K | -103% |
| EBITDA | DKK -89K | -59% |
| Net profit | DKK -82K | -83% |
| Total assets | DKK 1,3M | -18% |
| Equity | DKK 68K | -55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.453 | 1.216 | 1.036 | 1.194 | 114 | 315 | 225 | 274 | 112 | 769 | 270 | 739 | 816 | -23 |
| Staff expenses | -1.187 | -905 | -841 | -926 | -557 | -557 | -200 | -227 | -175 | -563 | -244 | -681 | -872 | -65 |
| EBITDA | 225 | 311 | 195 | 268 | -443 | 99 | 26 | 47 | -62 | 206 | 26 | 57 | -56 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 225 | 311 | 195 | 268 | -443 | 99 | 26 | 47 | -62 | 206 | 26 | 57 | -56 | -89 |
| Net financials | -75 | -71 | -27 | 11 | -45 | -37 | -4 | 1 | 7 | 27 | -2 | 8 | 0 | -17 |
| Profit before tax | 150 | 240 | 168 | 279 | -488 | 63 | 22 | 48 | -55 | 233 | 24 | 65 | -56 | -105 |
| Tax | -7 | 85 | 47 | 73 | -101 | 9 | 5 | 12 | -12 | 51 | 5 | 16 | -11 | -23 |
| Net profit | 157 | 155 | 120 | 205 | -387 | 53 | 16 | 36 | -43 | 182 | 19 | 49 | -45 | -82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.069 | 2.431 | 2.773 | 3.022 | 3.483 | 1.232 | 907 | 1.457 | 851 | 1.250 | 923 | 1.045 | 1.567 | 1.277 |
| Equity | — | 1.165 | 1.188 | 1.295 | 703 | 757 | 673 | 609 | 366 | 448 | 366 | 296 | 150 | 68 |
| Long-term debt | 830 | 59 | 43 | 65 | 0 | 0 | 3 | 12 | 0 | 51 | 5 | 16 | 0 | 0 |
| Short-term debt | 1.860 | 2.703 | 3.165 | 1.661 | 2.780 | 475 | 231 | 837 | 484 | 751 | 552 | 733 | 1.416 | 1.209 |
| Total debt | 2.690 | 2.762 | 3.209 | 1.727 | 2.780 | 475 | 234 | 848 | 484 | 803 | 557 | 749 | 1.416 | 1.209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 1998 | — | — |
HG Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POH HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Brøndum Nielsen | Audit | 0 companies |
| Hans Gravgaard Scriver | Management | 0 companies |