| Revenue | DKK 15,2M | +54% |
| EBITDA | DKK 8M | +139% |
| Net profit | DKK 6M | +151% |
| Total assets | DKK 13,3M | +58% |
| Equity | DKK 8,3M | +71% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.896 | 6.725 | 10.508 | 9.865 | 15.168 |
| Staff expenses | -4.349 | -4.575 | -6.237 | -6.519 | -7.175 |
| EBITDA | 1.548 | 2.150 | 4.271 | 3.346 | 7.993 |
| Depreciation & amort. | -268 | -254 | -210 | -261 | -256 |
| EBIT | 1.280 | 1.895 | 4.060 | 3.085 | 7.737 |
| Net financials | -104 | -116 | -48 | -24 | -67 |
| Profit before tax | 1.176 | 1.779 | 4.012 | 3.061 | 7.670 |
| Tax | 236 | 443 | 889 | 686 | 1.698 |
| Net profit | 940 | 1.336 | 3.124 | 2.375 | 5.972 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.316 | 5.434 | 8.890 | 8.411 | 13.323 |
| Equity | 3.137 | 3.573 | 5.497 | 4.871 | 8.343 |
| Long-term debt | 158 | 390 | 894 | 689 | 1.686 |
| Short-term debt | 3.902 | 1.340 | 2.317 | 2.729 | 3.160 |
| Total debt | 4.060 | 1.730 | 3.211 | 3.418 | 4.846 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JH Founder | Founder | 1998 |
SH Management | Management | 1998 |
| Former (1) | ||
OH | Audit | 1998 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hoppe Christensen | Founder | 0 companies |
| Ole Hvid Christiansen | Audit | 0 companies |
| Steen Hoppe Christensen | Management | 0 companies |