| Revenue | DKK 109K | -21% |
| EBITDA | DKK 99K | +0% |
| Net profit | DKK 151K | +26% |
| Total assets | DKK 901K | -1% |
| Equity | DKK 647K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -11 | -5 | -24 | -9 | -9 | -1 | -4 | 48 | -7 | -8 | 138 | 109 |
| Staff expenses | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -39 | -10 |
| EBITDA | -61 | -11 | -5 | -24 | -9 | -9 | -1 | -4 | 48 | -7 | -8 | 99 | 99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -11 | -5 | -24 | -9 | -9 | -1 | -4 | 35 | -7 | -8 | 99 | 99 |
| Net financials | 320 | -1.018 | -350 | 367 | -32 | 23 | 130 | 152 | -164 | 182 | -111 | 54 | 96 |
| Profit before tax | 259 | -1.029 | -355 | 343 | -41 | 14 | 129 | 148 | -129 | 175 | -119 | 153 | 195 |
| Tax | -0 | -0 | -36 | -39 | -4 | -2 | -0 | -6 | 3 | -4 | -34 | 34 | 45 |
| Net profit | 259 | -1.029 | -319 | 382 | -36 | 16 | 129 | 154 | -132 | 179 | -85 | 119 | 151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.359 | 2.804 | 2.061 | 1.580 | 1.706 | 1.455 | 1.309 | 1.524 | 1.045 | 1.835 | 1.681 | 907 | 901 |
| Equity | 1.990 | 586 | 267 | 649 | 463 | 479 | 607 | 652 | 519 | 698 | 499 | 619 | 647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.368 | 2.218 | 1.794 | 932 | 1.243 | 976 | 701 | 872 | 526 | 1.136 | 1.181 | 288 | 253 |
| Total debt | 1.368 | 2.218 | 1.794 | 932 | 1.243 | 976 | 701 | 872 | 526 | 1.136 | 1.181 | 288 | 253 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|