| Revenue | — | — |
| EBITDA | DKK -13K | -1% |
| Net profit | DKK 45K | -58% |
| Total assets | DKK 4,2M | -14% |
| Equity | DKK 4,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -3 | -4 | -6 | -5 | — | -13 | -28 | -10 | -11 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -69 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 115 | -8 | -3 | -4 | -6 | -5 | 827 | -31 | -97 | -10 | -11 | -12 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 115 | -8 | -3 | -4 | -6 | -5 | 827 | -31 | -97 | -10 | -11 | -12 | -12 | -13 |
| Net financials | 172 | 379 | 156 | 54 | 325 | 196 | 874 | -11 | -39 | 15 | -65 | 65 | 119 | 58 |
| Profit before tax | 165 | 371 | 153 | 51 | 319 | 191 | 862 | -39 | -128 | 5 | -75 | 54 | 107 | 45 |
| Tax | 4 | 9 | 18 | 19 | 21 | 8 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 161 | 363 | 134 | 31 | 298 | 183 | 857 | -39 | -128 | 5 | -75 | 54 | 107 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.626 | 3.691 | 3.566 | 3.285 | 4.216 | 4.085 | 6.491 | 4.825 | 4.698 | 4.704 | 4.636 | 4.696 | 4.831 | 4.157 |
| Equity | 2.515 | 2.878 | 2.913 | 2.844 | 3.141 | 3.325 | 4.182 | 4.143 | 4.014 | 4.019 | 3.944 | 3.997 | 4.104 | 4.150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 813 | 654 | 442 | 1.074 | 760 | 2.309 | 682 | 683 | 685 | 692 | 699 | 726 | 7 |
| Total debt | 111 | 813 | 654 | 442 | 1.074 | 760 | 2.309 | 682 | 683 | 685 | 692 | 699 | 726 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|