| Revenue | DKK 404K | -20% |
| EBITDA | DKK -99K | -172% |
| Net profit | DKK -213K | -497% |
| Total assets | DKK 6,7M | -3% |
| Equity | DKK 2,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 576 | 481 | 470 | 564 | 495 | 499 | 544 | 543 | 594 | 592 | 594 | 506 | 404 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -77 |
| EBITDA | 65 | 43 | 232 | 367 | 282 | 319 | 391 | 295 | 321 | 341 | -681 | 138 | -99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | 43 | 232 | 367 | 282 | 319 | 391 | 295 | 321 | 341 | -681 | 138 | -99 |
| Net financials | -348 | -342 | -337 | -304 | -294 | -152 | -124 | -110 | -105 | -86 | -86 | -174 | -114 |
| Profit before tax | -284 | -300 | -105 | 62 | -12 | 167 | 267 | 186 | 216 | 255 | -767 | -36 | -213 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -284 | -300 | -105 | 62 | -12 | 167 | 267 | 186 | 216 | 255 | -767 | -36 | -213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.000 | 7.711 | 7.728 | 7.780 | 7.836 | 7.870 | 7.850 | 7.797 | 7.793 | 7.870 | 7.013 | 6.928 | 6.742 |
| Equity | 761 | 911 | 1.256 | 2.025 | 2.214 | 2.380 | 2.647 | 2.833 | 3.048 | 3.304 | 2.537 | 2.501 | 2.538 |
| Long-term debt | 6.288 | 6.116 | 6.099 | 5.677 | 5.406 | 5.173 | 4.902 | 4.677 | 4.448 | 4.259 | 4.032 | 3.735 | 3.495 |
| Short-term debt | 951 | 684 | 373 | 78 | 217 | 316 | 301 | 287 | 296 | 308 | 444 | 692 | 709 |
| Total debt | 7.239 | 6.800 | 6.472 | 5.755 | 5.622 | 5.489 | 5.203 | 4.964 | 4.745 | 4.566 | 4.476 | 4.427 | 4.204 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2012 | |
| Individual | 20.0% | 20.0% | 1997 | |
| Individual | 20.0% | 20.0% | 2025 | |
| Individual | 20.0% | 20.0% | 1997 | |
| Individual | 20.0% | 20.0% | 1997 | |
| Individual | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Christensen | Board of Directors | 0 companies |
| Stig Jessen | Chairman | 0 companies |