| Revenue | DKK 2,4M | -2% |
| EBITDA | DKK 140K | +46% |
| Net profit | DKK 11K | -43% |
| Total assets | DKK 3,9M | +27% |
| Equity | DKK 1,6M | +1% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.286 | 1.741 | 1.819 | 1.096 | 1.322 | 1.167 | 857 | 866 | 1.157 | 2.143 | 3.183 | 2.434 | 2.395 |
| Staff expenses | -1.444 | -1.461 | -1.369 | -969 | -1.240 | -1.280 | -806 | -856 | -1.141 | -1.397 | -1.613 | -2.321 | -2.255 |
| EBITDA | 842 | 280 | 449 | 126 | 82 | -113 | 52 | 10 | 17 | 745 | 1.570 | 96 | 140 |
| Depreciation & amort. | -101 | -135 | -140 | -60 | -32 | -32 | -30 | -30 | -16 | -10 | -10 | -10 | -11 |
| EBIT | 740 | 145 | 309 | 67 | 49 | -145 | 22 | -20 | 1 | 735 | 1.560 | 86 | 130 |
| Net financials | 21 | 58 | 56 | 54 | 25 | 8 | 11 | 28 | 21 | 29 | 7 | -58 | -114 |
| Profit before tax | 761 | 203 | 365 | 121 | 74 | -137 | 33 | 8 | 22 | 764 | 1.567 | 28 | 15 |
| Tax | 196 | 53 | 86 | 28 | 20 | -34 | 7 | 0 | 6 | 167 | 353 | 7 | 4 |
| Net profit | 565 | 150 | 279 | 92 | 54 | -104 | 25 | 8 | 15 | 597 | 1.214 | 20 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.340 | 3.110 | 3.167 | 1.665 | 2.327 | 2.673 | 2.214 | 2.404 | 2.100 | 3.240 | 4.023 | 3.096 | 3.929 |
| Equity | 2.970 | 2.720 | 2.799 | 1.392 | 1.446 | 1.342 | 1.368 | 1.376 | 1.391 | 1.988 | 2.602 | 1.622 | 1.634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 341 | 374 | 369 | 274 | 881 | 1.331 | 846 | 1.029 | 709 | 1.252 | 1.421 | 1.474 | 2.290 |
| Total debt | 341 | 374 | 369 | 274 | 881 | 1.331 | 846 | 1.029 | 709 | 1.252 | 1.421 | 1.474 | 2.290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meer Holding, Ansager ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Sønderby Knudsen | Management | 0 companies |
| Jens Astrup Madsen | Board of Directors | 0 companies |
| Frank Møller | Board of Directors | 0 companies |