| Revenue | DKK -76K | -41% |
| EBITDA | DKK -263K | +17% |
| Net profit | DKK -1,6M | -162% |
| Total assets | DKK 33,1M | +4% |
| Equity | DKK 24,2M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -26 | -24 | -39 | -31 | -55 | -28 | -76 | -76 | -93 | -78 | -129 | -76 |
| Staff expenses | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | -78 | -73 | -70 | -57 | 1.100 | -28 | -76 | -76 | -246 | -238 | -315 | -263 |
| Depreciation & amort. | -47 | -47 | -47 | -47 | -25 | 583 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -133 | -125 | -120 | -117 | -83 | 516 | -28 | -76 | -76 | -246 | -238 | -315 | -263 |
| Net financials | -866 | 253 | -1.186 | 900 | 27 | 12.024 | -1.882 | 3.275 | 11.798 | 1.812 | -4.215 | 2.969 | -560 |
| Profit before tax | -999 | 128 | -1.306 | 782 | -56 | 12.540 | -1.910 | 2.296 | 11.722 | 1.566 | -4.453 | 2.654 | -823 |
| Tax | -0 | -0 | -0 | -0 | 2 | 2 | 1 | 281 | 553 | 422 | -92 | 56 | 777 |
| Net profit | -999 | 128 | -1.306 | 782 | -58 | 12.538 | -1.911 | 2.016 | 11.169 | 1.144 | -4.361 | 2.597 | -1.601 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.534 | 7.534 | 7.824 | 9.353 | 9.568 | 19.750 | 19.990 | 21.039 | 29.978 | 32.278 | 27.669 | 31.841 | 33.116 |
| Equity | 4.712 | 4.743 | 3.338 | 4.021 | 3.504 | 15.938 | 13.922 | 15.829 | 26.888 | 27.919 | 23.444 | 25.953 | 24.231 |
| Long-term debt | 0 | 0 | 1.331 | 1.580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.822 | 2.792 | 3.155 | 3.752 | 6.064 | 3.812 | 6.069 | 5.210 | 3.090 | 4.359 | 4.226 | 5.888 | 8.886 |
| Total debt | 2.822 | 2.792 | 4.486 | 5.332 | 6.064 | 3.812 | 6.069 | 5.210 | 3.090 | 4.359 | 4.226 | 5.888 | 8.886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |